[GESHEN] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 79.23%
YoY- -4.86%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 20,080 13,372 14,914 19,014 22,217 19,656 5,153 25.43%
PBT -187 -3,218 -1,714 1,255 1,718 -1,907 853 -
Tax -101 -17 235 -237 -648 144 -214 -11.75%
NP -288 -3,235 -1,479 1,018 1,070 -1,763 639 -
-
NP to SH -256 -3,235 -1,479 1,018 1,070 -1,763 639 -
-
Tax Rate - - - 18.88% 37.72% - 25.09% -
Total Cost 20,368 16,607 16,393 17,996 21,147 21,419 4,514 28.53%
-
Net Worth 37,302 43,799 48,529 70,241 50,305 49,364 2,609 55.75%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 37,302 43,799 48,529 70,241 50,305 49,364 2,609 55.75%
NOSH 73,142 76,840 77,031 101,800 79,850 88,150 5,325 54.72%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.43% -24.19% -9.92% 5.35% 4.82% -8.97% 12.40% -
ROE -0.69% -7.39% -3.05% 1.45% 2.13% -3.57% 24.49% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.45 17.40 19.36 18.68 27.82 22.30 96.77 -18.93%
EPS -0.35 -4.21 -1.92 1.00 1.34 -2.00 12.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.63 0.69 0.63 0.56 0.49 0.66%
Adjusted Per Share Value based on latest NOSH - 101,800
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.94 9.95 11.09 14.14 16.53 14.62 3.83 25.45%
EPS -0.19 -2.41 -1.10 0.76 0.80 -1.31 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.3258 0.361 0.5225 0.3742 0.3672 0.0194 55.77%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.28 0.29 0.39 0.52 0.40 0.67 0.00 -
P/RPS 1.02 1.67 2.01 2.78 1.44 3.00 0.00 -
P/EPS -80.00 -6.89 -20.31 52.00 29.85 -33.50 0.00 -
EY -1.25 -14.52 -4.92 1.92 3.35 -2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.62 0.75 0.63 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 20/08/09 27/08/08 16/08/07 22/08/06 29/08/05 06/09/04 -
Price 0.20 0.35 0.37 0.49 0.35 0.61 0.00 -
P/RPS 0.73 2.01 1.91 2.62 1.26 2.74 0.00 -
P/EPS -57.14 -8.31 -19.27 49.00 26.12 -30.50 0.00 -
EY -1.75 -12.03 -5.19 2.04 3.83 -3.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.61 0.59 0.71 0.56 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment