[THHEAVY] YoY Cumulative Quarter Result on 31-Oct-2004 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
31-Oct-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 612,875 351,626 183,174 0 -
PBT 24,504 28,324 -20,299 0 -
Tax -3,437 -11,492 -6,799 0 -
NP 21,067 16,832 -27,098 0 -
-
NP to SH 20,667 17,661 -27,098 0 -
-
Tax Rate 14.03% 40.57% - - -
Total Cost 591,808 334,794 210,272 0 -
-
Net Worth 295,616 239,232 109,192 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 295,616 239,232 109,192 0 -
NOSH 261,607 234,541 181,987 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 3.44% 4.79% -14.79% 0.00% -
ROE 6.99% 7.38% -24.82% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 234.27 149.92 100.65 0.00 -
EPS 7.90 7.53 -14.89 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.02 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 27.59 15.83 8.25 0.00 -
EPS 0.93 0.80 -1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1331 0.1077 0.0492 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/10/07 31/10/06 31/10/05 - -
Price 1.00 1.19 1.15 0.00 -
P/RPS 0.43 0.79 1.14 0.00 -
P/EPS 12.66 15.80 -7.72 0.00 -
EY 7.90 6.33 -12.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.17 1.92 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 28/12/07 08/01/07 13/01/06 - -
Price 1.03 1.10 1.06 0.00 -
P/RPS 0.44 0.73 1.05 0.00 -
P/EPS 13.04 14.61 -7.12 0.00 -
EY 7.67 6.85 -14.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.08 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment