[THHEAVY] YoY Quarter Result on 31-Oct-2006 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
08-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -47.64%
YoY- 113.15%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 31,039 89,185 184,514 160,150 88,727 0 -
PBT 5,517 -105,316 3,897 5,816 5,102 0 -
Tax -13,315 31,691 -1,145 -2,245 -3,269 0 -
NP -7,798 -73,625 2,752 3,571 1,833 0 -
-
NP to SH -7,798 -71,396 1,995 3,907 1,833 0 -
-
Tax Rate 241.34% - 29.38% 38.60% 64.07% - -
Total Cost 38,837 162,810 181,762 156,579 86,894 0 -
-
Net Worth 100,784 144,756 296,625 238,631 108,891 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 100,784 144,756 296,625 238,631 108,891 0 -
NOSH 559,913 516,987 262,500 233,952 181,485 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -25.12% -82.55% 1.49% 2.23% 2.07% 0.00% -
ROE -7.74% -49.32% 0.67% 1.64% 1.68% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 5.54 17.25 70.29 68.45 48.89 0.00 -
EPS -5.55 -13.81 0.76 1.67 1.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.28 1.13 1.02 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 233,952
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 1.40 4.02 8.31 7.21 3.99 0.00 -
EPS -0.35 -3.21 0.09 0.18 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0652 0.1336 0.1074 0.049 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 - -
Price 0.40 1.16 1.00 1.19 1.15 0.00 -
P/RPS 7.22 6.72 1.42 1.74 2.35 0.00 -
P/EPS -28.72 -8.40 131.58 71.26 113.86 0.00 -
EY -3.48 -11.91 0.76 1.40 0.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 4.14 0.88 1.17 1.92 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/12/09 31/12/08 28/12/07 08/01/07 13/01/06 - -
Price 0.38 0.31 1.03 1.10 1.06 0.00 -
P/RPS 6.85 1.80 1.47 1.61 2.17 0.00 -
P/EPS -27.28 -2.24 135.53 65.87 104.95 0.00 -
EY -3.67 -44.55 0.74 1.52 0.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.11 0.91 1.08 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment