[TAFI] YoY Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 175.0%
YoY- -88.37%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 49,047 28,751 33,336 15,252 11,528 15,158 10,695 28.86%
PBT 5,796 333 2,502 366 -2,125 -1,094 -2,682 -
Tax -1,483 -36 51 -53 0 0 0 -
NP 4,313 297 2,553 313 -2,125 -1,094 -2,682 -
-
NP to SH 4,313 297 2,553 313 -2,125 -1,094 -2,682 -
-
Tax Rate 25.59% 10.81% -2.04% 14.48% - - - -
Total Cost 44,734 28,454 30,783 14,939 13,653 16,252 13,377 22.26%
-
Net Worth 83,473 79,679 72,091 58,791 38,730 43,377 46,476 10.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 83,473 79,679 72,091 58,791 38,730 43,377 46,476 10.24%
NOSH 379,427 379,427 379,427 123,935 80,000 80,000 80,000 29.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.79% 1.03% 7.66% 2.05% -18.43% -7.22% -25.08% -
ROE 5.17% 0.37% 3.54% 0.53% -5.49% -2.52% -5.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.93 7.58 8.79 17.90 14.88 19.57 13.81 -1.09%
EPS 1.14 0.08 0.68 0.38 -2.74 -1.41 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.69 0.50 0.56 0.60 -15.38%
Adjusted Per Share Value based on latest NOSH - 379,427
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.93 7.58 8.79 4.02 3.04 3.99 2.82 28.86%
EPS 1.14 0.08 0.68 0.08 -0.56 -0.29 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.19 0.1549 0.1021 0.1143 0.1225 10.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.61 0.64 0.465 1.14 0.285 0.27 0.34 -
P/RPS 4.72 8.45 5.29 6.37 1.91 1.38 2.46 11.46%
P/EPS 53.66 817.62 69.11 310.33 -10.39 -19.12 -9.82 -
EY 1.86 0.12 1.45 0.32 -9.63 -5.23 -10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.05 2.45 1.65 0.57 0.48 0.57 30.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 31/07/24 24/08/23 24/08/22 22/09/21 17/08/20 21/08/19 23/08/18 -
Price 0.60 0.565 0.43 2.69 0.49 0.24 0.29 -
P/RPS 4.64 7.46 4.89 15.03 3.29 1.23 2.10 14.11%
P/EPS 52.78 721.81 63.91 732.27 -17.86 -16.99 -8.38 -
EY 1.89 0.14 1.56 0.14 -5.60 -5.88 -11.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.69 2.26 3.90 0.98 0.43 0.48 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment