[HOVID] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 63.85%
YoY- 61.57%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 159,954 134,351 137,886 145,708 135,798 131,936 116,951 5.35%
PBT 11,395 5,772 15,652 21,178 17,643 18,412 19,876 -8.85%
Tax -3,341 -577 -3,784 -4,885 -3,927 -3,954 -4,179 -3.65%
NP 8,054 5,195 11,868 16,293 13,716 14,458 15,697 -10.52%
-
NP to SH 7,804 4,830 11,680 16,406 13,387 14,247 15,442 -10.74%
-
Tax Rate 29.32% 10.00% 24.18% 23.07% 22.26% 21.48% 21.03% -
Total Cost 151,900 129,156 126,018 129,415 122,082 117,478 101,254 6.99%
-
Net Worth 206,043 204,169 188,469 167,646 161,176 120,680 104,594 11.95%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 4,093 6,753 7,630 13,691 - - -
Div Payout % - 84.75% 57.82% 46.51% 102.27% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 206,043 204,169 188,469 167,646 161,176 120,680 104,594 11.95%
NOSH 821,096 818,644 794,557 763,069 760,625 761,871 760,689 1.28%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 5.04% 3.87% 8.61% 11.18% 10.10% 10.96% 13.42% -
ROE 3.79% 2.37% 6.20% 9.79% 8.31% 11.81% 14.76% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 19.49 16.41 17.35 19.09 17.85 17.32 15.37 4.03%
EPS 0.95 0.59 1.47 2.15 1.76 1.87 2.03 -11.88%
DPS 0.00 0.50 0.85 1.00 1.80 0.00 0.00 -
NAPS 0.251 0.2494 0.2372 0.2197 0.2119 0.1584 0.1375 10.54%
Adjusted Per Share Value based on latest NOSH - 821,096
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 19.36 16.26 16.69 17.64 16.44 15.97 14.16 5.34%
EPS 0.94 0.58 1.41 1.99 1.62 1.72 1.87 -10.82%
DPS 0.00 0.50 0.82 0.92 1.66 0.00 0.00 -
NAPS 0.2494 0.2472 0.2281 0.2029 0.1951 0.1461 0.1266 11.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.34 0.345 0.44 0.435 0.34 0.235 0.23 -
P/RPS 1.74 2.10 2.54 2.28 1.90 1.36 1.50 2.50%
P/EPS 35.76 58.47 29.93 20.23 19.32 12.57 11.33 21.10%
EY 2.80 1.71 3.34 4.94 5.18 7.96 8.83 -17.41%
DY 0.00 1.45 1.93 2.30 5.29 0.00 0.00 -
P/NAPS 1.35 1.38 1.85 1.98 1.60 1.48 1.67 -3.48%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 24/05/17 24/05/16 29/05/15 30/05/14 27/05/13 28/05/12 -
Price 0.32 0.345 0.40 0.48 0.365 0.265 0.21 -
P/RPS 1.64 2.10 2.30 2.51 2.04 1.53 1.37 3.04%
P/EPS 33.66 58.47 27.21 22.33 20.74 14.17 10.34 21.72%
EY 2.97 1.71 3.68 4.48 4.82 7.06 9.67 -17.85%
DY 0.00 1.45 2.13 2.08 4.93 0.00 0.00 -
P/NAPS 1.27 1.38 1.69 2.18 1.72 1.67 1.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment