[HOVID] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 125.21%
YoY- -86.91%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 195,538 185,491 180,584 193,752 176,072 179,793 151,501 4.34%
PBT 4,573 12,814 21,513 28,344 24,999 20,790 18,166 -20.53%
Tax -2,836 -1,337 -5,053 -7,465 -5,270 -6,273 -3,755 -4.56%
NP 1,737 11,477 16,460 20,879 19,729 14,517 14,411 -29.70%
-
NP to SH 1,446 11,046 16,183 21,103 19,465 14,485 14,113 -31.58%
-
Tax Rate 62.02% 10.43% 23.49% 26.34% 21.08% 30.17% 20.67% -
Total Cost 193,801 174,014 164,124 172,873 156,343 165,276 137,090 5.93%
-
Net Worth 206,043 206,503 195,031 167,695 160,638 120,525 104,549 11.96%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - 4,099 6,621 7,638 13,683 - 8,620 -
Div Payout % - 37.11% 40.92% 36.19% 70.30% - 61.08% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 206,043 206,503 195,031 167,695 160,638 120,525 104,549 11.96%
NOSH 821,096 828,000 822,222 763,291 758,088 760,895 760,363 1.28%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.89% 6.19% 9.11% 10.78% 11.21% 8.07% 9.51% -
ROE 0.70% 5.35% 8.30% 12.58% 12.12% 12.02% 13.50% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.82 22.40 21.96 25.38 23.23 23.63 19.92 3.02%
EPS 0.18 1.33 1.97 2.76 2.57 1.90 1.86 -32.23%
DPS 0.00 0.50 0.81 1.00 1.80 0.00 1.13 -
NAPS 0.251 0.2494 0.2372 0.2197 0.2119 0.1584 0.1375 10.54%
Adjusted Per Share Value based on latest NOSH - 821,096
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.67 22.45 21.86 23.45 21.31 21.76 18.34 4.34%
EPS 0.18 1.34 1.96 2.55 2.36 1.75 1.71 -31.27%
DPS 0.00 0.50 0.80 0.92 1.66 0.00 1.04 -
NAPS 0.2494 0.25 0.2361 0.203 0.1945 0.1459 0.1266 11.95%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.34 0.345 0.44 0.435 0.34 0.235 0.23 -
P/RPS 1.43 1.54 2.00 1.71 1.46 0.99 1.15 3.69%
P/EPS 193.02 25.86 22.36 15.73 13.24 12.34 12.39 58.00%
EY 0.52 3.87 4.47 6.36 7.55 8.10 8.07 -36.66%
DY 0.00 1.45 1.83 2.30 5.29 0.00 4.93 -
P/NAPS 1.35 1.38 1.85 1.98 1.60 1.48 1.67 -3.48%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 24/05/17 24/05/16 29/05/15 30/05/14 27/05/13 28/05/12 -
Price 0.32 0.345 0.40 0.48 0.365 0.265 0.21 -
P/RPS 1.34 1.54 1.82 1.89 1.57 1.12 1.05 4.14%
P/EPS 181.66 25.86 20.32 17.36 14.22 13.92 11.31 58.80%
EY 0.55 3.87 4.92 5.76 7.03 7.18 8.84 -37.03%
DY 0.00 1.45 2.01 2.08 4.93 0.00 5.40 -
P/NAPS 1.27 1.38 1.69 2.18 1.72 1.67 1.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment