[ARKA] YoY Cumulative Quarter Result on 28-Feb-2010 [#3]

Announcement Date
22-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 23.31%
YoY- 282.15%
View:
Show?
Cumulative Result
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 28,279 0 22,543 32,037 34,753 27,220 32,399 -2.40%
PBT 873 0 1,404 3,075 -1,066 -299 -846 -
Tax -248 0 -484 -747 -221 -229 -10 77.57%
NP 625 0 920 2,328 -1,287 -528 -856 -
-
NP to SH 625 0 920 2,439 -1,339 -758 -1,053 -
-
Tax Rate 28.41% - 34.47% 24.29% - - - -
Total Cost 27,654 0 21,623 29,709 36,040 27,748 33,255 -3.24%
-
Net Worth 31,979 0 27,517 28,694 27,435 22,817 19,435 9.31%
Dividend
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 31,979 0 27,517 28,694 27,435 22,817 19,435 9.31%
NOSH 40,999 41,428 41,071 40,991 40,948 31,691 29,008 6.38%
Ratio Analysis
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 2.21% 0.00% 4.08% 7.27% -3.70% -1.94% -2.64% -
ROE 1.95% 0.00% 3.34% 8.50% -4.88% -3.32% -5.42% -
Per Share
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 68.97 0.00 54.89 78.16 84.87 85.89 111.69 -8.25%
EPS 1.52 0.00 2.24 5.95 -3.27 -1.85 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.00 0.67 0.70 0.67 0.72 0.67 2.75%
Adjusted Per Share Value based on latest NOSH - 40,796
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 43.17 0.00 34.42 48.91 53.06 41.56 49.46 -2.40%
EPS 0.95 0.00 1.40 3.72 -2.04 -1.16 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.00 0.4201 0.4381 0.4189 0.3484 0.2967 9.31%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/09/12 30/09/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.40 0.51 0.57 1.00 0.39 0.68 0.36 -
P/RPS 0.58 0.00 1.04 1.28 0.46 0.79 0.32 11.22%
P/EPS 26.24 0.00 25.45 16.81 -11.93 -28.43 -9.92 -
EY 3.81 0.00 3.93 5.95 -8.38 -3.52 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.85 1.43 0.58 0.94 0.54 -1.01%
Price Multiplier on Announcement Date
30/09/12 30/09/11 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/11/12 - 29/04/11 22/04/10 27/04/09 29/04/08 19/04/07 -
Price 0.26 0.00 0.54 1.00 0.34 0.67 0.36 -
P/RPS 0.38 0.00 0.98 1.28 0.40 0.78 0.32 3.12%
P/EPS 17.06 0.00 24.11 16.81 -10.40 -28.01 -9.92 -
EY 5.86 0.00 4.15 5.95 -9.62 -3.57 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.81 1.43 0.51 0.93 0.54 -8.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment