[ARKA] QoQ TTM Result on 28-Feb-2010 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
22-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 330.24%
YoY- 154.1%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Revenue 31,742 35,272 39,258 42,466 42,598 44,053 45,183 -20.95%
PBT -343 414 1,352 2,038 -157 -1,486 -2,098 -70.06%
Tax -823 -837 -1,094 -939 -496 -559 -412 58.54%
NP -1,166 -423 258 1,099 -653 -2,045 -2,510 -39.99%
-
NP to SH -1,068 -248 399 1,241 -539 -1,995 -2,531 -43.71%
-
Tax Rate - 202.17% 80.92% 46.07% - - - -
Total Cost 32,908 35,695 39,000 41,367 43,251 46,098 47,693 -21.89%
-
Net Worth 27,075 26,331 26,655 28,557 28,294 27,049 26,215 2.17%
Dividend
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Net Worth 27,075 26,331 26,655 28,557 28,294 27,049 26,215 2.17%
NOSH 41,022 41,142 41,008 40,796 41,006 40,984 40,962 0.09%
Ratio Analysis
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
NP Margin -3.67% -1.20% 0.66% 2.59% -1.53% -4.64% -5.56% -
ROE -3.94% -0.94% 1.50% 4.35% -1.90% -7.38% -9.65% -
Per Share
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 77.38 85.73 95.73 104.09 103.88 107.49 110.30 -21.02%
EPS -2.60 -0.60 0.97 3.04 -1.31 -4.87 -6.18 -43.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.65 0.70 0.69 0.66 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 40,796
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
RPS 48.65 54.06 60.17 65.08 65.28 67.51 69.25 -20.95%
EPS -1.64 -0.38 0.61 1.90 -0.83 -3.06 -3.88 -43.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4149 0.4035 0.4085 0.4377 0.4336 0.4146 0.4018 2.15%
Price Multiplier on Financial Quarter End Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.85 0.70 0.94 1.00 0.94 0.45 0.31 -
P/RPS 1.10 0.82 0.98 0.96 0.90 0.42 0.28 148.76%
P/EPS -32.65 -116.13 96.61 32.87 -71.51 -9.24 -5.02 248.03%
EY -3.06 -0.86 1.04 3.04 -1.40 -10.82 -19.93 -71.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.09 1.45 1.43 1.36 0.68 0.48 93.18%
Price Multiplier on Announcement Date
30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 CAGR
Date 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 -
Price 0.63 0.69 1.01 1.00 0.99 0.69 0.31 -
P/RPS 0.81 0.80 1.06 0.96 0.95 0.64 0.28 102.89%
P/EPS -24.20 -114.47 103.80 32.87 -75.32 -14.18 -5.02 185.09%
EY -4.13 -0.87 0.96 3.04 -1.33 -7.05 -19.93 -64.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.55 1.43 1.43 1.05 0.48 57.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment