[T7GLOBAL] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
14-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 55.5%
YoY- 13.78%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 649,657 574,273 422,871 293,254 205,455 0 -
PBT 4,775 34,226 24,305 17,503 11,612 0 -
Tax -1,158 -2,777 -1,019 770 4,448 0 -
NP 3,617 31,449 23,286 18,273 16,060 0 -
-
NP to SH 3,076 31,379 23,138 18,273 16,060 0 -
-
Tax Rate 24.25% 8.11% 4.19% -4.40% -38.31% - -
Total Cost 646,040 542,824 399,585 274,981 189,395 0 -
-
Net Worth 311,692 282,395 133,757 111,505 52,001 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 9,817 - - 4,181 1,814 - -
Div Payout % 319.15% - - 22.88% 11.30% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 311,692 282,395 133,757 111,505 52,001 0 -
NOSH 245,427 213,935 199,637 139,382 60,466 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 0.56% 5.48% 5.51% 6.23% 7.82% 0.00% -
ROE 0.99% 11.11% 17.30% 16.39% 30.88% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 264.70 268.43 211.82 210.40 339.78 0.00 -
EPS 1.25 14.63 11.59 13.11 26.56 0.00 -
DPS 4.00 0.00 0.00 3.00 3.00 0.00 -
NAPS 1.27 1.32 0.67 0.80 0.86 0.00 -
Adjusted Per Share Value based on latest NOSH - 140,258
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 77.26 68.30 50.29 34.88 24.43 0.00 -
EPS 0.37 3.73 2.75 2.17 1.91 0.00 -
DPS 1.17 0.00 0.00 0.50 0.22 0.00 -
NAPS 0.3707 0.3359 0.1591 0.1326 0.0618 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 1.01 0.92 3.00 2.98 1.98 0.00 -
P/RPS 0.38 0.34 1.42 1.42 0.58 0.00 -
P/EPS 80.59 6.27 25.88 22.73 7.45 0.00 -
EY 1.24 15.94 3.86 4.40 13.41 0.00 -
DY 3.96 0.00 0.00 1.01 1.52 0.00 -
P/NAPS 0.80 0.70 4.48 3.73 2.30 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/10 23/02/09 22/02/08 14/03/07 27/02/06 - -
Price 1.07 0.75 2.08 3.36 2.32 0.00 -
P/RPS 0.40 0.28 0.98 1.60 0.68 0.00 -
P/EPS 85.37 5.11 17.95 25.63 8.73 0.00 -
EY 1.17 19.56 5.57 3.90 11.45 0.00 -
DY 3.74 0.00 0.00 0.89 1.29 0.00 -
P/NAPS 0.84 0.57 3.10 4.20 2.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment