[TOMEI] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 94.96%
YoY- 41.3%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 589,663 461,120 532,055 390,799 203,929 278,843 279,533 13.23%
PBT 58,003 40,105 56,227 20,361 7,955 5,832 4,105 55.42%
Tax -15,526 -9,576 -14,672 -5,059 -2,146 -1,572 -1,194 53.28%
NP 42,477 30,529 41,555 15,302 5,809 4,260 2,911 56.25%
-
NP to SH 40,816 28,886 41,535 15,116 5,897 3,981 2,892 55.39%
-
Tax Rate 26.77% 23.88% 26.09% 24.85% 26.98% 26.95% 29.09% -
Total Cost 547,186 430,591 490,500 375,497 198,120 274,583 276,622 12.02%
-
Net Worth 444,906 389,465 339,570 253,638 220,374 209,285 205,128 13.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 444,906 389,465 339,570 253,638 220,374 209,285 205,128 13.75%
NOSH 138,600 138,600 138,600 138,600 138,600 138,600 138,600 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.20% 6.62% 7.81% 3.92% 2.85% 1.53% 1.04% -
ROE 9.17% 7.42% 12.23% 5.96% 2.68% 1.90% 1.41% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 425.44 332.70 383.88 281.96 147.13 201.19 201.68 13.23%
EPS 29.45 20.84 29.97 10.91 4.25 2.87 2.09 55.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.81 2.45 1.83 1.59 1.51 1.48 13.75%
Adjusted Per Share Value based on latest NOSH - 138,600
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 425.44 332.70 383.88 281.96 147.13 201.19 201.68 13.23%
EPS 29.45 20.84 29.97 10.91 4.25 2.87 2.09 55.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 2.81 2.45 1.83 1.59 1.51 1.48 13.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.73 1.04 0.91 0.955 0.435 0.465 0.50 -
P/RPS 0.41 0.31 0.24 0.34 0.30 0.23 0.25 8.58%
P/EPS 5.87 4.99 3.04 8.76 10.22 16.19 23.96 -20.88%
EY 17.02 20.04 32.93 11.42 9.78 6.18 4.17 26.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.37 0.37 0.52 0.27 0.31 0.34 8.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 25/08/22 18/08/21 24/08/20 21/08/19 20/08/18 -
Price 2.03 1.10 0.975 0.92 1.18 0.47 0.53 -
P/RPS 0.48 0.33 0.25 0.33 0.80 0.23 0.26 10.74%
P/EPS 6.89 5.28 3.25 8.44 27.73 16.36 25.40 -19.52%
EY 14.51 18.95 30.74 11.85 3.61 6.11 3.94 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.39 0.40 0.50 0.74 0.31 0.36 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment