[IHB] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 8.92%
YoY- -24.54%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 74,984 80,840 83,623 79,146 81,420 74,225 62,315 3.13%
PBT -5,306 -3,817 -706 1,310 1,704 2,994 1,303 -
Tax -161 -102 -496 -602 -678 -1,054 -365 -12.74%
NP -5,467 -3,919 -1,202 708 1,026 1,940 938 -
-
NP to SH -5,466 -3,918 -1,201 855 1,133 1,908 913 -
-
Tax Rate - - - 45.95% 39.79% 35.20% 28.01% -
Total Cost 80,451 84,759 84,825 78,438 80,394 72,285 61,377 4.61%
-
Net Worth 81,510 85,069 87,673 85,499 80,756 73,656 70,877 2.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 81,510 85,069 87,673 85,499 80,756 73,656 70,877 2.35%
NOSH 119,868 119,816 120,100 120,422 120,531 120,000 60,065 12.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -7.29% -4.85% -1.44% 0.89% 1.26% 2.61% 1.51% -
ROE -6.71% -4.61% -1.37% 1.00% 1.40% 2.59% 1.29% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 62.56 67.47 69.63 65.72 67.55 62.48 103.74 -8.08%
EPS -4.56 -3.27 -1.00 0.71 0.94 1.59 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.71 0.73 0.71 0.67 0.62 1.18 -8.77%
Adjusted Per Share Value based on latest NOSH - 116,666
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 17.62 19.00 19.65 18.60 19.13 17.44 14.64 3.13%
EPS -1.28 -0.92 -0.28 0.20 0.27 0.45 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.1999 0.206 0.2009 0.1898 0.1731 0.1666 2.34%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.40 0.495 0.40 0.50 0.58 0.67 0.70 -
P/RPS 0.64 0.73 0.57 0.76 0.86 1.07 0.67 -0.76%
P/EPS -8.77 -15.14 -40.00 70.42 61.70 41.72 46.05 -
EY -11.40 -6.61 -2.50 1.42 1.62 2.40 2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.55 0.70 0.87 1.08 0.59 0.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 26/08/14 29/08/13 30/08/12 22/08/11 24/08/10 26/08/09 -
Price 0.40 0.47 0.405 0.47 0.52 0.64 0.67 -
P/RPS 0.64 0.70 0.58 0.72 0.77 1.02 0.65 -0.25%
P/EPS -8.77 -14.37 -40.50 66.20 55.32 39.85 44.08 -
EY -11.40 -6.96 -2.47 1.51 1.81 2.51 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.55 0.66 0.78 1.03 0.57 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment