[CITAGLB] YoY Cumulative Quarter Result on 31-Jan-2007 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 56,371 78,819 26,128 0 -
PBT 1,974 6,610 6,370 0 -
Tax -503 -2,184 -526 0 -
NP 1,471 4,426 5,844 0 -
-
NP to SH 1,471 4,426 5,844 0 -
-
Tax Rate 25.48% 33.04% 8.26% - -
Total Cost 54,900 74,393 20,284 0 -
-
Net Worth 63,042 63,942 58,039 0 -
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 63,042 63,942 58,039 0 -
NOSH 100,068 99,909 100,068 0 -
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 2.61% 5.62% 22.37% 0.00% -
ROE 2.33% 6.92% 10.07% 0.00% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 56.33 78.89 26.11 0.00 -
EPS 1.47 4.43 5.84 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 13.25 18.52 6.14 0.00 -
EPS 0.35 1.04 1.37 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1503 0.1364 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 29/01/10 30/01/09 31/01/08 - -
Price 0.39 0.22 0.50 0.00 -
P/RPS 0.69 0.28 1.91 0.00 -
P/EPS 26.53 4.97 8.56 0.00 -
EY 3.77 20.14 11.68 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.34 0.86 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 18/03/10 25/03/09 28/03/08 - -
Price 0.33 0.20 0.45 0.00 -
P/RPS 0.59 0.25 1.72 0.00 -
P/EPS 22.45 4.51 7.71 0.00 -
EY 4.45 22.15 12.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.31 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment