[SIGN] YoY Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 213.69%
YoY- -49.59%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 130,420 69,914 52,169 50,655 61,768 72,098 82,030 8.03%
PBT 26,279 7,320 2,623 4,782 9,617 12,958 12,948 12.51%
Tax -6,573 -1,830 -656 -1,279 -2,552 -2,826 -2,832 15.05%
NP 19,706 5,490 1,967 3,503 7,065 10,132 10,116 11.74%
-
NP to SH 18,851 4,939 1,671 3,507 6,957 9,748 9,510 12.07%
-
Tax Rate 25.01% 25.00% 25.01% 26.75% 26.54% 21.81% 21.87% -
Total Cost 110,714 64,424 50,202 47,152 54,703 61,966 71,914 7.45%
-
Net Worth 140,481 108,417 102,647 96,744 97,158 92,685 76,719 10.60%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - 4,797 - - -
Div Payout % - - - - 68.97% - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 140,481 108,417 102,647 96,744 97,158 92,685 76,719 10.60%
NOSH 120,070 120,463 119,357 120,931 119,948 79,901 79,915 7.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 15.11% 7.85% 3.77% 6.92% 11.44% 14.05% 12.33% -
ROE 13.42% 4.56% 1.63% 3.63% 7.16% 10.52% 12.40% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 108.62 58.04 43.71 41.89 51.50 90.23 102.65 0.94%
EPS 15.70 4.10 1.40 2.90 5.80 12.20 11.90 4.72%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.17 0.90 0.86 0.80 0.81 1.16 0.96 3.35%
Adjusted Per Share Value based on latest NOSH - 119,450
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 20.20 10.83 8.08 7.85 9.57 11.17 12.71 8.02%
EPS 2.92 0.77 0.26 0.54 1.08 1.51 1.47 12.11%
DPS 0.00 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.2176 0.168 0.159 0.1499 0.1505 0.1436 0.1189 10.59%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.88 1.41 0.80 0.70 0.82 1.62 1.10 -
P/RPS 1.73 2.43 1.83 1.67 1.59 1.80 1.07 8.33%
P/EPS 11.97 34.39 57.14 24.14 14.14 13.28 9.24 4.40%
EY 8.35 2.91 1.75 4.14 7.07 7.53 10.82 -4.22%
DY 0.00 0.00 0.00 0.00 4.88 0.00 0.00 -
P/NAPS 1.61 1.57 0.93 0.88 1.01 1.40 1.15 5.76%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 18/02/09 -
Price 1.80 1.42 0.82 0.71 0.76 1.59 1.05 -
P/RPS 1.66 2.45 1.88 1.70 1.48 1.76 1.02 8.45%
P/EPS 11.46 34.63 58.57 24.48 13.10 13.03 8.82 4.45%
EY 8.72 2.89 1.71 4.08 7.63 7.67 11.33 -4.26%
DY 0.00 0.00 0.00 0.00 5.26 0.00 0.00 -
P/NAPS 1.54 1.58 0.95 0.89 0.94 1.37 1.09 5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment