[SIGN] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 56.84%
YoY- -49.59%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 82,968 96,765 105,218 101,310 74,904 116,117 121,594 -22.44%
PBT 3,156 9,186 14,334 9,564 5,044 11,050 17,410 -67.87%
Tax -788 -3,607 -3,953 -2,558 -1,268 -4,084 -4,432 -68.28%
NP 2,368 5,579 10,381 7,006 3,776 6,966 12,978 -67.73%
-
NP to SH 2,484 5,332 9,745 7,014 4,472 6,697 12,109 -65.11%
-
Tax Rate 24.97% 39.27% 27.58% 26.75% 25.14% 36.96% 25.46% -
Total Cost 80,600 91,186 94,837 94,304 71,128 109,151 108,616 -17.99%
-
Net Worth 105,570 101,048 97,053 96,744 96,893 92,859 94,405 7.71%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 1,804 - - - 4,823 - -
Div Payout % - 33.84% - - - 72.03% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 105,570 101,048 97,053 96,744 96,893 92,859 94,405 7.71%
NOSH 124,200 120,295 119,819 120,931 124,222 120,596 119,499 2.59%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.85% 5.77% 9.87% 6.92% 5.04% 6.00% 10.67% -
ROE 2.35% 5.28% 10.04% 7.25% 4.62% 7.21% 12.83% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 66.80 80.44 87.81 83.78 60.30 96.29 101.75 -24.40%
EPS 2.00 4.40 8.13 5.80 3.60 5.60 10.13 -65.99%
DPS 0.00 1.50 0.00 0.00 0.00 4.00 0.00 -
NAPS 0.85 0.84 0.81 0.80 0.78 0.77 0.79 4.98%
Adjusted Per Share Value based on latest NOSH - 119,450
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 12.85 14.99 16.30 15.69 11.60 17.99 18.84 -22.46%
EPS 0.38 0.83 1.51 1.09 0.69 1.04 1.88 -65.45%
DPS 0.00 0.28 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.1635 0.1565 0.1504 0.1499 0.1501 0.1439 0.1463 7.66%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.64 0.68 0.69 0.70 0.70 0.79 0.75 -
P/RPS 0.96 0.85 0.79 0.84 1.16 0.82 0.74 18.89%
P/EPS 32.00 15.34 8.48 12.07 19.44 14.23 7.40 164.72%
EY 3.13 6.52 11.79 8.29 5.14 7.03 13.51 -62.17%
DY 0.00 2.21 0.00 0.00 0.00 5.06 0.00 -
P/NAPS 0.75 0.81 0.85 0.88 0.90 1.03 0.95 -14.54%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 30/08/12 29/05/12 27/02/12 24/11/11 26/08/11 25/05/11 -
Price 0.75 0.66 0.67 0.71 0.70 0.68 0.795 -
P/RPS 1.12 0.82 0.76 0.85 1.16 0.71 0.78 27.19%
P/EPS 37.50 14.89 8.24 12.24 19.44 12.25 7.85 182.83%
EY 2.67 6.72 12.14 8.17 5.14 8.17 12.75 -64.63%
DY 0.00 2.27 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.88 0.79 0.83 0.89 0.90 0.88 1.01 -8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment