[BARAKAH] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
03-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -1599.91%
YoY- -214.53%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 150,715 464,397 10,987 157,681 148,784 0 -
PBT 25,233 -382,055 -19,696 -22,202 19,800 0 -
Tax -6,010 95,514 3,681 5,544 -5,273 0 -
NP 19,223 -286,541 -16,015 -16,658 14,527 0 -
-
NP to SH 19,239 -286,541 -15,986 -16,619 14,511 0 -
-
Tax Rate 23.82% - - - 26.63% - -
Total Cost 131,492 750,938 27,002 174,339 134,257 0 -
-
Net Worth -2,199 49,199 24,752 78,352 74,713 0 -
Dividend
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth -2,199 49,199 24,752 78,352 74,713 0 -
NOSH 220,000 204,999 206,270 206,191 83,014 0 -
Ratio Analysis
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 12.75% -61.70% -145.76% -10.56% 9.76% 0.00% -
ROE 0.00% -582.40% -64.58% -21.21% 19.42% 0.00% -
Per Share
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 68.51 226.54 5.33 76.47 179.23 0.00 -
EPS 3.97 -0.14 -7.75 -8.06 17.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.24 0.12 0.38 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 206,127
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 15.03 46.30 1.10 15.72 14.83 0.00 -
EPS 1.92 -28.57 -1.59 -1.66 1.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0022 0.0491 0.0247 0.0781 0.0745 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/06/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.02 0.05 0.13 0.40 0.50 0.00 -
P/RPS 0.03 0.02 2.44 0.52 0.28 0.00 -
P/EPS 0.23 -0.04 -1.68 -4.96 2.86 0.00 -
EY 437.25 -2,795.52 -59.62 -20.15 34.96 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.21 1.08 1.05 0.56 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/08/12 23/11/11 23/11/10 03/12/09 25/11/08 - -
Price 0.02 0.07 0.13 0.22 0.47 0.00 -
P/RPS 0.03 0.03 2.44 0.29 0.26 0.00 -
P/EPS 0.23 -0.05 -1.68 -2.73 2.69 0.00 -
EY 437.25 -1,996.80 -59.62 -36.64 37.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 1.08 0.58 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment