[KEN] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 106.73%
YoY- 31.3%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 9,233 61,471 65,494 56,899 43,601 57,216 40,611 -21.86%
PBT 1,453 37,289 39,913 23,260 17,203 26,986 19,444 -35.08%
Tax -385 -10,567 -9,262 -6,769 -4,643 -8,911 -4,460 -33.50%
NP 1,068 26,722 30,651 16,491 12,560 18,075 14,984 -35.59%
-
NP to SH 1,068 26,721 30,651 16,491 12,560 18,075 14,984 -35.59%
-
Tax Rate 26.50% 28.34% 23.21% 29.10% 26.99% 33.02% 22.94% -
Total Cost 8,165 34,749 34,843 40,408 31,041 39,141 25,627 -17.34%
-
Net Worth 319,219 322,806 279,768 242,113 204,548 184,878 165,891 11.52%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 319,219 322,806 279,768 242,113 204,548 184,878 165,891 11.52%
NOSH 191,720 191,720 191,720 179,343 179,428 179,493 89,670 13.49%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.57% 43.47% 46.80% 28.98% 28.81% 31.59% 36.90% -
ROE 0.33% 8.28% 10.96% 6.81% 6.14% 9.78% 9.03% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.15 34.28 36.52 31.73 24.30 31.88 45.29 -30.38%
EPS 0.60 14.90 17.09 9.20 7.00 10.07 16.71 -42.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.80 1.56 1.35 1.14 1.03 1.85 -0.64%
Adjusted Per Share Value based on latest NOSH - 179,343
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.82 32.06 34.16 29.68 22.74 29.84 21.18 -21.85%
EPS 0.56 13.94 15.99 8.60 6.55 9.43 7.82 -35.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.665 1.6837 1.4593 1.2628 1.0669 0.9643 0.8653 11.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.64 0.81 0.94 0.90 1.02 1.10 1.55 -
P/RPS 12.43 2.36 2.57 2.84 4.20 3.45 3.42 23.98%
P/EPS 107.47 5.44 5.50 9.79 14.57 10.92 9.28 50.38%
EY 0.93 18.39 18.18 10.22 6.86 9.15 10.78 -33.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.60 0.67 0.89 1.07 0.84 -13.16%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 18/11/19 21/11/18 16/11/17 22/11/16 23/11/15 14/11/14 13/11/13 -
Price 0.55 0.76 0.92 0.85 1.01 1.01 1.52 -
P/RPS 10.68 2.22 2.52 2.68 4.16 3.17 3.36 21.24%
P/EPS 92.36 5.10 5.38 9.24 14.43 10.03 9.10 47.11%
EY 1.08 19.61 18.58 10.82 6.93 9.97 10.99 -32.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.42 0.59 0.63 0.89 0.98 0.82 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment