[SHH] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -310.91%
YoY- -219.99%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 95,870 106,479 119,625 148,770 159,846 147,508 119,853 -3.65%
PBT 4,769 -939 -1,915 -5,777 5,770 5,039 -42 -
Tax -1,077 -326 -352 -21 -938 -888 0 -
NP 3,692 -1,265 -2,267 -5,798 4,832 4,151 -42 -
-
NP to SH 3,692 -1,265 -2,267 -5,798 4,832 4,151 -42 -
-
Tax Rate 22.58% - - - 16.26% 17.62% - -
Total Cost 92,178 107,744 121,892 154,568 155,014 143,357 119,895 -4.28%
-
Net Worth 69,037 64,499 68,560 72,474 79,032 72,517 70,875 -0.43%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 999 1,000 - - -
Div Payout % - - - 0.00% 20.70% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,037 64,499 68,560 72,474 79,032 72,517 70,875 -0.43%
NOSH 50,027 50,000 50,044 49,982 50,020 50,012 52,500 -0.80%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.85% -1.19% -1.90% -3.90% 3.02% 2.81% -0.04% -
ROE 5.35% -1.96% -3.31% -8.00% 6.11% 5.72% -0.06% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 191.64 212.96 239.04 297.64 319.56 294.94 228.29 -2.87%
EPS 7.38 -2.53 -4.53 -11.60 9.66 8.30 -0.08 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.38 1.29 1.37 1.45 1.58 1.45 1.35 0.36%
Adjusted Per Share Value based on latest NOSH - 50,022
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 96.13 106.77 119.95 149.18 160.29 147.91 120.18 -3.65%
EPS 3.70 -1.27 -2.27 -5.81 4.85 4.16 -0.04 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.6923 0.6468 0.6875 0.7267 0.7925 0.7272 0.7107 -0.43%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.19 0.25 0.43 0.50 0.60 0.61 0.83 -
P/RPS 0.10 0.12 0.18 0.17 0.19 0.21 0.36 -19.21%
P/EPS 2.57 -9.88 -9.49 -4.31 6.21 7.35 -1,037.50 -
EY 38.84 -10.12 -10.53 -23.20 16.10 13.61 -0.10 -
DY 0.00 0.00 0.00 4.00 3.33 0.00 0.00 -
P/NAPS 0.14 0.19 0.31 0.34 0.38 0.42 0.61 -21.74%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 22/05/09 28/05/08 29/05/07 29/05/06 30/05/05 31/05/04 -
Price 0.16 0.30 0.46 0.45 0.54 0.60 0.86 -
P/RPS 0.08 0.14 0.19 0.15 0.17 0.20 0.38 -22.86%
P/EPS 2.17 -11.86 -10.15 -3.88 5.59 7.23 -1,075.00 -
EY 46.13 -8.43 -9.85 -25.78 17.89 13.83 -0.09 -
DY 0.00 0.00 0.00 4.44 3.70 0.00 0.00 -
P/NAPS 0.12 0.23 0.34 0.31 0.34 0.41 0.64 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment