[EDEN] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -77.78%
YoY- -25.78%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 61,235 55,829 56,075 48,273 43,116 35,792 11,480 32.14%
PBT 1,972 932 64,975 2,300 2,660 400 -1,667 -
Tax -1,384 -681 -10,843 -1,200 -1,178 -660 -105 53.63%
NP 588 251 54,132 1,100 1,482 -260 -1,772 -
-
NP to SH 868 283 54,132 1,100 1,482 -260 -1,772 -
-
Tax Rate 70.18% 73.07% 16.69% 52.17% 44.29% 165.00% - -
Total Cost 60,647 55,578 1,943 47,173 41,634 36,052 13,252 28.82%
-
Net Worth 354,113 273,566 313,284 250,276 219,363 0 -6,800 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 354,113 273,566 313,284 250,276 219,363 0 -6,800 -
NOSH 309,999 314,444 301,235 297,948 274,444 210,909 40,000 40.63%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.96% 0.45% 96.53% 2.28% 3.44% -0.73% -15.44% -
ROE 0.25% 0.10% 17.28% 0.44% 0.68% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 19.75 17.75 18.62 16.20 15.71 16.97 28.70 -6.03%
EPS 0.28 0.09 17.97 0.39 0.54 -0.12 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1423 0.87 1.04 0.84 0.7993 0.00 -0.17 -
Adjusted Per Share Value based on latest NOSH - 297,948
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 12.12 11.05 11.10 9.55 8.53 7.08 2.27 32.17%
EPS 0.17 0.06 10.71 0.22 0.29 -0.05 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7007 0.5413 0.6199 0.4952 0.4341 0.00 -0.0135 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.65 0.81 0.41 0.56 1.12 1.55 0.56 -
P/RPS 3.29 4.56 2.20 3.46 7.13 9.13 1.95 9.10%
P/EPS 232.14 900.00 2.28 151.68 207.41 -1,257.34 -12.64 -
EY 0.43 0.11 43.83 0.66 0.48 -0.08 -7.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.93 0.39 0.67 1.40 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 27/05/08 31/05/07 31/05/06 26/05/05 28/05/04 22/05/03 31/05/02 -
Price 0.58 0.91 0.35 0.35 0.81 0.80 0.62 -
P/RPS 2.94 5.13 1.88 2.16 5.16 4.71 2.16 5.26%
P/EPS 207.14 1,011.11 1.95 94.80 150.00 -648.95 -14.00 -
EY 0.48 0.10 51.34 1.05 0.67 -0.15 -7.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.05 0.34 0.42 1.01 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment