[EDEN] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -99.67%
YoY- -99.48%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 55,886 49,728 61,235 55,829 56,075 48,273 43,116 4.41%
PBT 1,407 2,621 1,972 932 64,975 2,300 2,660 -10.06%
Tax -1,060 -1,516 -1,384 -681 -10,843 -1,200 -1,178 -1.74%
NP 347 1,105 588 251 54,132 1,100 1,482 -21.48%
-
NP to SH 368 1,131 868 283 54,132 1,100 1,482 -20.71%
-
Tax Rate 75.34% 57.84% 70.18% 73.07% 16.69% 52.17% 44.29% -
Total Cost 55,539 48,623 60,647 55,578 1,943 47,173 41,634 4.91%
-
Net Worth 333,636 341,593 354,113 273,566 313,284 250,276 219,363 7.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 333,636 341,593 354,113 273,566 313,284 250,276 219,363 7.23%
NOSH 333,636 314,166 309,999 314,444 301,235 297,948 274,444 3.30%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.62% 2.22% 0.96% 0.45% 96.53% 2.28% 3.44% -
ROE 0.11% 0.33% 0.25% 0.10% 17.28% 0.44% 0.68% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 16.75 15.83 19.75 17.75 18.62 16.20 15.71 1.07%
EPS 0.12 0.37 0.28 0.09 17.97 0.39 0.54 -22.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0873 1.1423 0.87 1.04 0.84 0.7993 3.80%
Adjusted Per Share Value based on latest NOSH - 314,444
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.05 9.83 12.11 11.04 11.09 9.55 8.53 4.40%
EPS 0.07 0.22 0.17 0.06 10.71 0.22 0.29 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6598 0.6756 0.7003 0.541 0.6196 0.495 0.4338 7.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.41 0.29 0.65 0.81 0.41 0.56 1.12 -
P/RPS 2.45 1.83 3.29 4.56 2.20 3.46 7.13 -16.30%
P/EPS 371.71 80.56 232.14 900.00 2.28 151.68 207.41 10.20%
EY 0.27 1.24 0.43 0.11 43.83 0.66 0.48 -9.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.57 0.93 0.39 0.67 1.40 -18.50%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 27/05/08 31/05/07 31/05/06 26/05/05 28/05/04 -
Price 0.34 0.47 0.58 0.91 0.35 0.35 0.81 -
P/RPS 2.03 2.97 2.94 5.13 1.88 2.16 5.16 -14.39%
P/EPS 308.25 130.56 207.14 1,011.11 1.95 94.80 150.00 12.74%
EY 0.32 0.77 0.48 0.10 51.34 1.05 0.67 -11.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.51 1.05 0.34 0.42 1.01 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment