[HARNLEN] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -53.78%
YoY- 48.94%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 100,092 0 113,575 88,725 46,662 43,615 81,892 3.77%
PBT -1,721 0 3,068 -8,090 -14,779 -21,337 -20,437 -36.64%
Tax -2,532 0 565 -31 -735 235 1,900 -
NP -4,253 0 3,633 -8,121 -15,514 -21,102 -18,537 -23.77%
-
NP to SH -2,521 0 4,097 -7,372 -14,438 -19,929 -17,645 -30.15%
-
Tax Rate - - -18.42% - - - - -
Total Cost 104,345 0 109,942 96,846 62,176 64,717 100,429 0.70%
-
Net Worth 321,956 0 302,626 304,328 213,060 263,294 289,277 1.99%
Dividend
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 321,956 0 302,626 304,328 213,060 263,294 289,277 1.99%
NOSH 584,236 203,850 210,961 193,677 185,477 185,477 185,477 23.56%
Ratio Analysis
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -4.25% 0.00% 3.20% -9.15% -33.25% -48.38% -22.64% -
ROE -0.78% 0.00% 1.35% -2.42% -6.78% -7.57% -6.10% -
Per Share
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.72 0.00 55.92 46.65 26.94 25.18 47.28 -16.55%
EPS -0.45 0.00 2.02 -3.88 -8.34 -11.51 -10.19 -43.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.00 1.49 1.60 1.23 1.52 1.67 -17.98%
Adjusted Per Share Value based on latest NOSH - 193,677
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.13 0.00 19.44 15.19 7.99 7.46 14.02 3.76%
EPS -0.43 0.00 0.70 -1.26 -2.47 -3.41 -3.02 -30.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.551 0.00 0.518 0.5209 0.3647 0.4506 0.4951 1.99%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.86 2.00 1.20 0.585 0.43 0.65 0.52 -
P/RPS 4.85 0.00 2.15 1.25 1.60 2.58 1.10 31.47%
P/EPS -192.68 0.00 59.49 -15.09 -5.16 -5.65 -5.10 95.39%
EY -0.52 0.00 1.68 -6.63 -19.38 -17.70 -19.59 -48.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.81 0.37 0.35 0.43 0.31 33.91%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 31/01/24 - 25/08/22 20/09/21 27/08/20 28/08/19 12/09/18 -
Price 0.42 0.00 1.70 0.805 0.45 0.585 0.51 -
P/RPS 2.37 0.00 3.04 1.73 1.67 2.32 1.08 15.59%
P/EPS -94.10 0.00 84.28 -20.77 -5.40 -5.08 -5.01 71.76%
EY -1.06 0.00 1.19 -4.81 -18.52 -19.67 -19.97 -41.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 1.14 0.50 0.37 0.38 0.31 17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment