[HARNLEN] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 49.62%
YoY- 51.0%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 27,700 25,766 46,530 57,662 43,212 41,430 50,574 -9.53%
PBT -8,505 -9,327 -9,106 -3,780 -11,033 -9,729 -1,855 28.86%
Tax -673 124 1,273 -106 1,581 959 -22 76.75%
NP -9,178 -9,203 -7,833 -3,886 -9,452 -8,770 -1,877 30.24%
-
NP to SH -8,663 -8,646 -7,341 -4,202 -8,575 -8,168 -1,989 27.76%
-
Tax Rate - - - - - - - -
Total Cost 36,878 34,969 54,363 61,548 52,664 50,200 52,451 -5.69%
-
Net Worth 218,257 275,419 299,675 300,493 316,700 332,289 351,328 -7.62%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 218,257 275,419 299,675 300,493 316,700 332,289 351,328 -7.62%
NOSH 185,477 185,477 185,477 185,477 185,205 185,636 185,887 -0.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -33.13% -35.72% -16.83% -6.74% -21.87% -21.17% -3.71% -
ROE -3.97% -3.14% -2.45% -1.40% -2.71% -2.46% -0.57% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 15.99 14.87 26.86 32.05 23.33 22.32 27.21 -8.47%
EPS -5.00 -4.99 -4.24 -2.34 -4.63 -4.40 -1.07 29.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.59 1.73 1.67 1.71 1.79 1.89 -6.52%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.74 4.41 7.96 9.87 7.40 7.09 8.66 -9.54%
EPS -1.48 -1.48 -1.26 -0.72 -1.47 -1.40 -0.34 27.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3736 0.4714 0.5129 0.5143 0.5421 0.5687 0.6013 -7.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.34 0.65 0.65 0.84 0.92 1.09 1.28 -
P/RPS 2.13 4.37 2.42 2.62 3.94 4.88 4.70 -12.34%
P/EPS -6.80 -13.02 -15.34 -35.97 -19.87 -24.77 -119.63 -37.96%
EY -14.71 -7.68 -6.52 -2.78 -5.03 -4.04 -0.84 61.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.41 0.38 0.50 0.54 0.61 0.68 -14.25%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 28/05/18 31/05/17 26/05/16 27/05/15 27/05/14 -
Price 0.43 0.64 0.58 0.82 0.92 1.01 1.25 -
P/RPS 2.69 4.30 2.16 2.56 3.94 4.53 4.59 -8.51%
P/EPS -8.60 -12.82 -13.69 -35.11 -19.87 -22.95 -116.82 -35.23%
EY -11.63 -7.80 -7.31 -2.85 -5.03 -4.36 -0.86 54.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.40 0.34 0.49 0.54 0.56 0.66 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment