[HARNLEN] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 52.43%
YoY- 72.58%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 118,836 164,968 314,887 284,662 245,056 262,439 249,738 -11.63%
PBT -29,822 -19,953 9,825 9,221 -19,984 -6,324 138,416 -
Tax -1,952 -3,904 -6,675 -8,537 -359 1,269 1,459 -
NP -31,774 -23,857 3,150 684 -20,343 -5,055 139,875 -
-
NP to SH -30,073 -22,476 3,441 -3,967 -14,469 -3,743 139,285 -
-
Tax Rate - - 67.94% 92.58% - - -1.05% -
Total Cost 150,610 188,825 311,737 283,978 265,399 267,494 109,863 5.39%
-
Net Worth 218,257 275,419 299,675 300,493 316,626 332,289 351,328 -7.62%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 5,505 74,273 -
Div Payout % - - - - - 0.00% 53.32% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 218,257 275,419 299,675 300,493 316,626 332,289 351,328 -7.62%
NOSH 185,477 185,477 185,477 179,936 185,161 185,636 185,887 -0.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -26.74% -14.46% 1.00% 0.24% -8.30% -1.93% 56.01% -
ROE -13.78% -8.16% 1.15% -1.32% -4.57% -1.13% 39.65% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 68.60 95.24 181.78 158.20 132.35 141.37 134.35 -10.58%
EPS -17.36 -12.98 1.99 -2.20 -7.81 -2.02 74.93 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 40.00 -
NAPS 1.26 1.59 1.73 1.67 1.71 1.79 1.89 -6.52%
Adjusted Per Share Value based on latest NOSH - 185,477
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 20.34 28.24 53.89 48.72 41.94 44.92 42.74 -11.63%
EPS -5.15 -3.85 0.59 -0.68 -2.48 -0.64 23.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.94 12.71 -
NAPS 0.3736 0.4714 0.5129 0.5143 0.5419 0.5687 0.6013 -7.61%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.34 0.65 0.65 0.84 0.92 1.09 1.28 -
P/RPS 0.50 0.68 0.36 0.53 0.70 0.77 0.95 -10.13%
P/EPS -1.96 -5.01 32.72 -38.10 -11.77 -54.06 1.71 -
EY -51.06 -19.96 3.06 -2.62 -8.49 -1.85 58.54 -
DY 0.00 0.00 0.00 0.00 0.00 2.75 31.25 -
P/NAPS 0.27 0.41 0.38 0.50 0.54 0.61 0.68 -14.25%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 30/05/19 28/05/18 31/05/17 26/05/16 27/05/15 27/05/14 -
Price 0.43 0.64 0.58 0.82 0.92 1.01 1.25 -
P/RPS 0.63 0.67 0.32 0.52 0.70 0.71 0.93 -6.27%
P/EPS -2.48 -4.93 29.20 -37.19 -11.77 -50.09 1.67 -
EY -40.37 -20.27 3.42 -2.69 -8.49 -2.00 59.94 -
DY 0.00 0.00 0.00 0.00 0.00 2.97 32.00 -
P/NAPS 0.34 0.40 0.34 0.49 0.54 0.56 0.66 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment