[DKLS] YoY Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -82.23%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 58,179 54,840 71,253 50,633 57,720 33,466 39,763 6.54%
PBT 2,570 4,503 8,748 5,237 4,671 4,309 5,017 -10.54%
Tax -138 -866 -2,662 -1,636 -1,296 -870 -1,632 -33.72%
NP 2,432 3,637 6,086 3,601 3,375 3,439 3,385 -5.35%
-
NP to SH 2,271 3,037 6,295 4,307 3,531 4,253 3,620 -7.47%
-
Tax Rate 5.37% 19.23% 30.43% 31.24% 27.75% 20.19% 32.53% -
Total Cost 55,747 51,203 65,167 47,032 54,345 30,027 36,378 7.36%
-
Net Worth 396,754 356,893 334,645 312,397 286,441 269,755 252,443 7.81%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 396,754 356,893 334,645 312,397 286,441 269,755 252,443 7.81%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,820 -0.02%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 4.18% 6.63% 8.54% 7.11% 5.85% 10.28% 8.51% -
ROE 0.57% 0.85% 1.88% 1.38% 1.23% 1.58% 1.43% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 62.76 59.16 76.86 54.62 62.27 36.10 42.84 6.56%
EPS 2.45 3.28 6.79 4.65 3.81 4.59 3.90 -7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.28 3.85 3.61 3.37 3.09 2.91 2.7197 7.84%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 62.81 59.20 76.92 54.66 62.31 36.13 42.93 6.54%
EPS 2.45 3.28 6.80 4.65 3.81 4.59 3.91 -7.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2831 3.8528 3.6126 3.3724 3.0922 2.9121 2.7252 7.81%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 1.88 1.76 1.79 1.64 1.14 1.06 1.07 -
P/RPS 3.00 2.98 2.33 3.00 1.83 2.94 2.50 3.08%
P/EPS 76.74 53.72 26.36 35.30 29.93 23.10 27.44 18.67%
EY 1.30 1.86 3.79 2.83 3.34 4.33 3.64 -15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.50 0.49 0.37 0.36 0.39 2.02%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 23/05/16 25/05/15 29/05/14 22/05/13 21/05/12 23/05/11 -
Price 2.12 1.80 1.80 1.69 1.29 1.07 1.09 -
P/RPS 3.38 3.04 2.34 3.09 2.07 2.96 2.54 4.87%
P/EPS 86.54 54.94 26.51 36.37 33.87 23.32 27.95 20.70%
EY 1.16 1.82 3.77 2.75 2.95 4.29 3.58 -17.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.50 0.50 0.42 0.37 0.40 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment