[DKLS] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -52.11%
YoY- 21.98%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 57,572 59,682 43,094 50,633 51,114 52,602 65,551 -8.26%
PBT 7,150 13,808 3,502 5,237 12,984 7,160 6,891 2.48%
Tax -2,014 -3,583 -1,468 -1,636 -2,005 -1,683 -2,972 -22.79%
NP 5,136 10,225 2,034 3,601 10,979 5,477 3,919 19.69%
-
NP to SH 5,178 9,734 2,443 4,307 8,994 6,095 5,620 -5.30%
-
Tax Rate 28.17% 25.95% 41.92% 31.24% 15.44% 23.51% 43.13% -
Total Cost 52,436 49,457 41,060 47,032 40,135 47,125 61,632 -10.18%
-
Net Worth 329,083 322,594 314,251 312,397 308,689 296,638 292,930 8.04%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 53.71% - - - 30.92% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 329,083 322,594 314,251 312,397 308,689 296,638 292,930 8.04%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 8.92% 17.13% 4.72% 7.11% 21.48% 10.41% 5.98% -
ROE 1.57% 3.02% 0.78% 1.38% 2.91% 2.05% 1.92% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 62.11 64.38 46.49 54.62 55.14 56.74 70.71 -8.26%
EPS 5.59 10.50 2.64 4.65 9.70 6.58 6.06 -5.22%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.55 3.48 3.39 3.37 3.33 3.20 3.16 8.04%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 62.11 64.38 46.49 54.62 55.14 56.74 70.71 -8.26%
EPS 5.59 10.50 2.64 4.65 9.70 6.58 6.06 -5.22%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 3.55 3.48 3.39 3.37 3.33 3.20 3.16 8.04%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.77 1.75 1.75 1.64 1.52 1.28 1.24 -
P/RPS 2.85 2.72 3.76 3.00 2.76 2.26 1.75 38.29%
P/EPS 31.69 16.67 66.40 35.30 15.67 19.47 20.45 33.80%
EY 3.16 6.00 1.51 2.83 6.38 5.14 4.89 -25.19%
DY 1.69 0.00 0.00 0.00 1.97 0.00 0.00 -
P/NAPS 0.50 0.50 0.52 0.49 0.46 0.40 0.39 17.96%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 17/11/14 18/08/14 29/05/14 28/02/14 18/11/13 19/08/13 -
Price 1.77 1.82 1.70 1.69 1.60 1.56 1.27 -
P/RPS 2.85 2.83 3.66 3.09 2.90 2.75 1.80 35.73%
P/EPS 31.69 17.33 64.51 36.37 16.49 23.73 20.95 31.67%
EY 3.16 5.77 1.55 2.75 6.06 4.21 4.77 -23.94%
DY 1.69 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.50 0.52 0.50 0.50 0.48 0.49 0.40 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment