[AWC] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -29.6%
YoY- 7.8%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 70,016 65,800 23 11,248 24,849 45,337 0 -100.00%
PBT 9,289 10,310 -4,402 -37,544 -40,712 -72,131 0 -100.00%
Tax -3,357 -2,634 0 0 40,712 -35 0 -100.00%
NP 5,932 7,676 -4,402 -37,544 0 -72,166 0 -100.00%
-
NP to SH 5,932 7,676 -4,402 -37,544 -40,718 -72,166 0 -100.00%
-
Tax Rate 36.14% 25.55% - - - - - -
Total Cost 64,084 58,124 4,425 48,792 24,849 117,503 0 -100.00%
-
Net Worth 48,097 44,369 -264,203 -149,341 -99,717 -1,753,185 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 48,097 44,369 -264,203 -149,341 -99,717 -1,753,185 0 -100.00%
NOSH 229,034 221,849 41,606 41,715 41,548 4,077,175 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.47% 11.67% -19,139.13% -333.78% 0.00% -159.18% 0.00% -
ROE 12.33% 17.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.57 29.66 0.06 26.96 59.81 1.11 0.00 -100.00%
EPS 2.59 3.46 -10.58 -90.00 -98.00 -1.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 -6.35 -3.58 -2.40 -0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,828
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.73 19.48 0.01 3.33 7.36 13.42 0.00 -100.00%
EPS 1.76 2.27 -1.30 -11.11 -12.05 -21.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1424 0.1313 -0.7821 -0.4421 -0.2952 -5.1898 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 31/03/04 31/03/03 28/09/01 29/09/00 - - -
Price 0.37 1.27 0.47 0.47 2.10 0.00 0.00 -
P/RPS 1.21 4.28 0.00 1.74 3.51 0.00 0.00 -100.00%
P/EPS 14.29 36.71 0.00 -0.52 -2.14 0.00 0.00 -100.00%
EY 7.00 2.72 0.00 -191.49 -46.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 6.35 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 24/05/05 19/05/04 19/06/03 29/11/01 29/11/00 16/12/99 - -
Price 0.28 0.92 0.47 0.47 1.48 0.00 0.00 -
P/RPS 0.92 3.10 0.00 1.74 2.47 0.00 0.00 -100.00%
P/EPS 10.81 26.59 0.00 -0.52 -1.51 0.00 0.00 -100.00%
EY 9.25 3.76 0.00 -191.49 -66.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment