[AWC] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -171.06%
YoY- -71.82%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 91,737 79,361 0 12,211 27,898 61,100 -0.42%
PBT 12,599 14,139 0 -101,766 -59,226 -131,102 -
Tax -4,257 -3,576 0 0 59,226 131,102 -
NP 8,342 10,563 0 -101,766 0 0 -100.00%
-
NP to SH 8,342 10,563 0 -101,766 -59,227 -131,096 -
-
Tax Rate 33.79% 25.29% - - - - -
Total Cost 83,395 68,798 0 113,977 27,898 61,100 -0.32%
-
Net Worth 57,136 46,897 1,664 -201,778 -11,094,634 -6,961,930 -
Dividend
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 57,136 46,897 1,664 -201,778 -11,094,634 -6,961,930 -
NOSH 228,547 223,319 41,606 41,689 41,709 4,071,304 3.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.09% 13.31% 0.00% -833.40% 0.00% 0.00% -
ROE 14.60% 22.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 40.14 35.54 0.00 29.29 66.89 1.50 -3.41%
EPS 3.65 4.73 0.00 -244.67 -142.00 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.04 -4.84 -266.00 -1.71 -
Adjusted Per Share Value based on latest NOSH - 41,561
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 27.16 23.50 0.00 3.62 8.26 18.09 -0.42%
EPS 2.47 3.13 0.00 -30.13 -17.54 -38.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1692 0.1389 0.0049 -0.5974 -32.8491 -20.613 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/12/01 26/12/00 - -
Price 0.27 0.69 0.47 0.47 1.18 0.00 -
P/RPS 0.67 1.94 0.00 1.60 1.76 0.00 -100.00%
P/EPS 7.40 14.59 0.00 -0.19 -0.83 0.00 -100.00%
EY 13.52 6.86 0.00 -519.37 -120.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 3.29 11.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 25/08/05 26/08/04 - 28/02/02 27/02/01 29/02/00 -
Price 0.28 0.58 0.00 0.47 0.61 4.42 -
P/RPS 0.70 1.63 0.00 1.60 0.91 294.52 6.59%
P/EPS 7.67 12.26 0.00 -0.19 -0.43 -137.27 -
EY 13.04 8.16 0.00 -519.37 -232.79 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment