[AWC] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -649.03%
YoY- -246.98%
Quarter Report
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Revenue 21,721 13,533 0 963 3,049 15,763 -0.33%
PBT 3,310 3,829 0 -64,222 -18,514 -58,971 -
Tax -900 -942 0 0 18,514 58,971 -
NP 2,410 2,887 0 -64,222 0 0 -100.00%
-
NP to SH 2,410 2,887 0 -64,222 -18,509 -58,930 -
-
Tax Rate 27.19% 24.60% - - - - -
Total Cost 19,311 10,646 0 65,185 3,049 15,763 -0.21%
-
Net Worth 50,018 48,116 1,664 -201,155 -10,940,875 -6,949,675 -
Dividend
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 50,018 48,116 1,664 -201,155 -10,940,875 -6,949,675 -
NOSH 227,358 229,126 41,606 41,561 41,131 4,064,137 3.09%
Ratio Analysis
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.10% 21.33% 0.00% -6,668.95% 0.00% 0.00% -
ROE 4.82% 6.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 9.55 5.91 0.00 2.32 7.41 0.39 -3.32%
EPS 1.06 1.26 0.00 -154.40 -45.00 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.04 -4.84 -266.00 -1.71 -
Adjusted Per Share Value based on latest NOSH - 41,561
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
RPS 6.43 4.01 0.00 0.29 0.90 4.67 -0.33%
EPS 0.71 0.85 0.00 -19.01 -5.48 -17.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1425 0.0049 -0.5956 -32.3939 -20.5767 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/12/01 26/12/00 - -
Price 0.27 0.69 0.47 0.47 1.18 0.00 -
P/RPS 2.83 11.68 0.00 20.28 15.92 0.00 -100.00%
P/EPS 25.47 54.76 0.00 -0.30 -2.62 0.00 -100.00%
EY 3.93 1.83 0.00 -328.78 -38.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 3.29 11.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 CAGR
Date 25/08/05 26/08/04 - 28/02/02 27/02/01 29/02/00 -
Price 0.28 0.58 0.00 0.47 0.61 4.42 -
P/RPS 2.93 9.82 0.00 20.28 8.23 1,139.60 6.50%
P/EPS 26.42 46.03 0.00 -0.30 -1.36 -304.83 -
EY 3.79 2.17 0.00 -328.78 -73.77 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment