[GCAP] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 31.18%
YoY- 216.2%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 12,836 11,825 4,108 4,245 9,337 20,561 20,520 -7.51%
PBT -7,949 -9,131 358 3,303 -2,919 3,954 -1,629 30.22%
Tax 62 27 93 -771 312 -822 -165 -
NP -7,887 -9,104 451 2,532 -2,607 3,132 -1,794 27.97%
-
NP to SH -7,105 -8,515 798 2,747 -2,364 2,566 -1,497 29.62%
-
Tax Rate - - -25.98% 23.34% - 20.79% - -
Total Cost 20,723 20,929 3,657 1,713 11,944 17,429 22,314 -1.22%
-
Net Worth 105,020 124,107 128,566 94,084 97,778 102,501 101,052 0.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 105,020 124,107 128,566 94,084 97,778 102,501 101,052 0.64%
NOSH 322,190 320,690 320,690 228,916 236,179 236,179 236,179 5.30%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -61.44% -76.99% 10.98% 59.65% -27.92% 15.23% -8.74% -
ROE -6.77% -6.86% 0.62% 2.92% -2.42% 2.50% -1.48% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.00 3.69 1.33 1.85 3.95 8.71 8.69 -12.12%
EPS -2.22 -2.66 0.26 1.20 -1.00 1.10 -0.60 24.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.387 0.415 0.411 0.414 0.434 0.428 -4.38%
Adjusted Per Share Value based on latest NOSH - 217,666
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.91 3.61 1.25 1.29 2.85 6.27 6.26 -7.54%
EPS -2.17 -2.60 0.24 0.84 -0.72 0.78 -0.46 29.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3203 0.3785 0.3921 0.2869 0.2982 0.3126 0.3082 0.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.445 0.52 0.80 0.555 0.295 0.325 0.48 -
P/RPS 11.13 14.10 60.33 29.93 7.46 3.73 5.52 12.39%
P/EPS -20.12 -19.58 310.57 46.25 -29.47 29.91 -75.71 -19.80%
EY -4.97 -5.11 0.32 2.16 -3.39 3.34 -1.32 24.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.34 1.93 1.35 0.71 0.75 1.12 3.28%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 24/08/22 26/08/21 10/08/20 28/08/19 28/08/18 18/08/17 -
Price 0.42 0.48 0.705 1.27 0.29 0.385 0.415 -
P/RPS 10.51 13.02 53.17 68.49 7.34 4.42 4.78 14.02%
P/EPS -18.99 -18.08 273.69 105.83 -28.97 35.44 -65.45 -18.62%
EY -5.27 -5.53 0.37 0.94 -3.45 2.82 -1.53 22.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.24 1.70 3.09 0.70 0.89 0.97 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment