[GCAP] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 21.32%
YoY- -26.59%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 27,886 15,214 11,483 11,731 17,214 40,314 40,217 -5.91%
PBT -19,610 -8,997 -2,583 -6,391 -6,186 4,250 -3,259 34.84%
Tax 380 -183 1,710 -630 276 -198 -581 -
NP -19,230 -9,180 -873 -7,021 -5,910 4,052 -3,840 30.78%
-
NP to SH -17,266 -8,082 -241 -6,512 -5,144 1,175 -3,114 33.02%
-
Tax Rate - - - - - 4.66% - -
Total Cost 47,116 24,394 12,356 18,752 23,124 36,262 44,057 1.12%
-
Net Worth 105,020 124,107 128,566 89,460 97,778 102,501 101,052 0.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 105,020 124,107 128,566 89,460 97,778 102,501 101,052 0.64%
NOSH 322,190 320,690 320,690 217,666 236,179 236,179 236,179 5.30%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -68.96% -60.34% -7.60% -59.85% -34.33% 10.05% -9.55% -
ROE -16.44% -6.51% -0.19% -7.28% -5.26% 1.15% -3.08% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.68 4.74 3.71 5.39 7.29 17.07 17.03 -10.62%
EPS -5.38 -2.52 -0.08 -2.99 -2.18 0.50 -1.32 26.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.387 0.415 0.411 0.414 0.434 0.428 -4.38%
Adjusted Per Share Value based on latest NOSH - 217,666
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.50 4.64 3.50 3.58 5.25 12.30 12.27 -5.93%
EPS -5.27 -2.46 -0.07 -1.99 -1.57 0.36 -0.95 33.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3203 0.3785 0.3921 0.2728 0.2982 0.3126 0.3082 0.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.445 0.52 0.80 0.555 0.295 0.325 0.48 -
P/RPS 5.13 10.96 21.58 10.30 4.05 1.90 2.82 10.48%
P/EPS -8.28 -20.63 -1,028.38 -18.55 -13.54 65.33 -36.39 -21.85%
EY -12.08 -4.85 -0.10 -5.39 -7.38 1.53 -2.75 27.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.34 1.93 1.35 0.71 0.75 1.12 3.28%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 24/08/22 26/08/21 10/08/20 28/08/19 28/08/18 18/08/17 -
Price 0.42 0.48 0.71 1.27 0.29 0.385 0.415 -
P/RPS 4.84 10.12 19.15 23.56 3.98 2.26 2.44 12.08%
P/EPS -7.81 -19.05 -912.68 -42.45 -13.31 77.39 -31.47 -20.71%
EY -12.80 -5.25 -0.11 -2.36 -7.51 1.29 -3.18 26.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.24 1.71 3.09 0.70 0.89 0.97 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment