[MILUX] YoY Cumulative Quarter Result on 29-Feb-2000 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 118.01%
YoY- -43.96%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 23,804 21,612 31,417 28,329 24,811 0.04%
PBT 1,994 1,203 4,182 3,400 4,190 0.77%
Tax -1,071 -309 -1,095 -1,052 0 -100.00%
NP 923 894 3,087 2,348 4,190 1.58%
-
NP to SH 923 894 3,087 2,348 4,190 1.58%
-
Tax Rate 53.71% 25.69% 26.18% 30.94% 0.00% -
Total Cost 22,881 20,718 28,330 25,981 20,621 -0.10%
-
Net Worth 58,336 55,360 28,865 47,800 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 58,336 55,360 28,865 47,800 0 -100.00%
NOSH 39,956 37,405 20,045 20,000 19,999 -0.71%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 3.88% 4.14% 9.83% 8.29% 16.89% -
ROE 1.58% 1.61% 10.69% 4.91% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 59.57 57.78 156.73 141.65 124.06 0.76%
EPS 2.31 2.39 15.40 11.74 20.95 2.32%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.48 1.44 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,984
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 11.61 10.54 15.33 13.82 12.10 0.04%
EPS 0.45 0.44 1.51 1.15 2.04 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.2701 0.1408 0.2332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.83 1.19 1.25 6.35 0.00 -
P/RPS 1.39 2.06 0.80 4.48 0.00 -100.00%
P/EPS 35.93 49.79 8.12 54.09 0.00 -100.00%
EY 2.78 2.01 12.32 1.85 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.87 2.66 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 25/04/03 29/04/02 27/04/01 25/05/00 - -
Price 0.79 1.25 1.07 4.90 0.00 -
P/RPS 1.33 2.16 0.68 3.46 0.00 -100.00%
P/EPS 34.20 52.30 6.95 41.74 0.00 -100.00%
EY 2.92 1.91 14.39 2.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.84 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment