[MILUX] YoY Quarter Result on 28-Feb-2001 [#2]

Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- -20.84%
YoY- 7.32%
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 14,600 10,863 10,948 15,904 14,275 0 -100.00%
PBT 1,000 659 759 1,858 1,820 0 -100.00%
Tax -395 -454 -36 -494 -549 0 -100.00%
NP 605 205 723 1,364 1,271 0 -100.00%
-
NP to SH 605 205 723 1,364 1,271 0 -100.00%
-
Tax Rate 39.50% 68.89% 4.74% 26.59% 30.16% - -
Total Cost 13,995 10,658 10,225 14,540 13,004 0 -100.00%
-
Net Worth 59,298 58,686 55,442 28,799 47,762 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 59,298 58,686 55,442 28,799 47,762 0 -100.00%
NOSH 40,066 40,196 37,461 19,999 19,984 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.14% 1.89% 6.60% 8.58% 8.90% 0.00% -
ROE 1.02% 0.35% 1.30% 4.74% 2.66% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 36.44 27.03 29.22 79.52 71.43 0.00 -100.00%
EPS 1.51 0.51 1.93 6.82 6.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.48 1.44 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 7.12 5.30 5.34 7.76 6.96 0.00 -100.00%
EPS 0.30 0.10 0.35 0.67 0.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.2863 0.2705 0.1405 0.233 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.93 0.83 1.19 1.25 6.35 0.00 -
P/RPS 2.55 3.07 4.07 1.57 8.89 0.00 -100.00%
P/EPS 61.59 162.75 61.66 18.33 99.84 0.00 -100.00%
EY 1.62 0.61 1.62 5.46 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.57 0.80 0.87 2.66 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/04 25/04/03 29/04/02 27/04/01 25/05/00 - -
Price 0.88 0.79 1.25 1.07 4.90 0.00 -
P/RPS 2.41 2.92 4.28 1.35 6.86 0.00 -100.00%
P/EPS 58.28 154.90 64.77 15.69 77.04 0.00 -100.00%
EY 1.72 0.65 1.54 6.37 1.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.84 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment