[MILUX] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 88.89%
YoY- 35.3%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 10,918 15,134 20,802 13,480 15,553 18,330 18,659 -8.54%
PBT -1,391 242 1,587 -459 -1,009 -794 -734 11.23%
Tax -12 -4 1 -1 298 9 -31 -14.62%
NP -1,403 238 1,588 -460 -711 -785 -765 10.63%
-
NP to SH -1,403 238 1,589 -460 -711 -785 -765 10.63%
-
Tax Rate - 1.65% -0.06% - - - - -
Total Cost 12,321 14,896 19,214 13,940 16,264 19,115 19,424 -7.30%
-
Net Worth 44,660 42,310 11,909 41,134 41,896 43,529 44,617 0.01%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 44,660 42,310 11,909 41,134 41,896 43,529 44,617 0.01%
NOSH 235,056 235,056 235,056 58,764 54,411 54,411 54,411 27.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -12.85% 1.57% 7.63% -3.41% -4.57% -4.28% -4.10% -
ROE -3.14% 0.56% 13.34% -1.12% -1.70% -1.80% -1.71% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.64 6.44 27.95 22.94 28.58 33.69 34.29 -28.33%
EPS -0.60 0.10 2.13 -0.78 -1.31 -1.44 -1.41 -13.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.16 0.70 0.77 0.80 0.82 -21.62%
Adjusted Per Share Value based on latest NOSH - 58,764
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.64 6.44 8.85 5.73 6.62 7.80 7.94 -8.56%
EPS -0.60 0.10 0.68 -0.20 -0.30 -0.33 -0.33 10.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.0507 0.175 0.1782 0.1852 0.1898 0.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.64 0.885 0.52 0.85 0.73 0.755 0.85 -
P/RPS 13.78 13.75 1.86 3.71 2.55 2.24 2.48 33.06%
P/EPS -107.22 874.06 24.36 -108.59 -55.87 -52.33 -60.46 10.01%
EY -0.93 0.11 4.11 -0.92 -1.79 -1.91 -1.65 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.92 3.25 1.21 0.95 0.94 1.04 21.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 20/05/21 22/06/20 23/05/19 22/05/18 24/05/17 -
Price 0.61 0.96 0.77 1.28 0.80 0.80 0.90 -
P/RPS 13.13 14.91 2.76 5.58 2.80 2.37 2.62 30.79%
P/EPS -102.20 948.13 36.07 -163.52 -61.22 -55.45 -64.01 8.10%
EY -0.98 0.11 2.77 -0.61 -1.63 -1.80 -1.56 -7.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 5.33 4.81 1.83 1.04 1.00 1.10 19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment