[MILUX] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 6.32%
YoY- -2.61%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 20,802 13,480 15,553 18,330 18,659 16,484 18,041 2.39%
PBT 1,587 -459 -1,009 -794 -734 -344 90 61.26%
Tax 1 -1 298 9 -31 -151 -429 -
NP 1,588 -460 -711 -785 -765 -495 -339 -
-
NP to SH 1,589 -460 -711 -785 -765 -495 -339 -
-
Tax Rate -0.06% - - - - - 476.67% -
Total Cost 19,214 13,940 16,264 19,115 19,424 16,979 18,380 0.74%
-
Net Worth 11,909 41,134 41,896 43,529 44,617 47,337 47,337 -20.52%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 11,909 41,134 41,896 43,529 44,617 47,337 47,337 -20.52%
NOSH 235,056 58,764 54,411 54,411 54,411 54,411 54,411 27.59%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.63% -3.41% -4.57% -4.28% -4.10% -3.00% -1.88% -
ROE 13.34% -1.12% -1.70% -1.80% -1.71% -1.05% -0.72% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 27.95 22.94 28.58 33.69 34.29 30.30 33.16 -2.80%
EPS 2.13 -0.78 -1.31 -1.44 -1.41 -0.91 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.70 0.77 0.80 0.82 0.87 0.87 -24.56%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.85 5.73 6.62 7.80 7.94 7.01 7.68 2.38%
EPS 0.68 -0.20 -0.30 -0.33 -0.33 -0.21 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0507 0.175 0.1782 0.1852 0.1898 0.2014 0.2014 -20.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.52 0.85 0.73 0.755 0.85 0.91 0.96 -
P/RPS 1.86 3.71 2.55 2.24 2.48 3.00 2.90 -7.12%
P/EPS 24.36 -108.59 -55.87 -52.33 -60.46 -100.03 -154.09 -
EY 4.11 -0.92 -1.79 -1.91 -1.65 -1.00 -0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 1.21 0.95 0.94 1.04 1.05 1.10 19.76%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 22/06/20 23/05/19 22/05/18 24/05/17 25/05/16 25/05/15 -
Price 0.77 1.28 0.80 0.80 0.90 0.92 1.05 -
P/RPS 2.76 5.58 2.80 2.37 2.62 3.04 3.17 -2.27%
P/EPS 36.07 -163.52 -61.22 -55.45 -64.01 -101.13 -168.53 -
EY 2.77 -0.61 -1.63 -1.80 -1.56 -0.99 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 1.83 1.04 1.00 1.10 1.06 1.21 25.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment