[LEESK] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 130.6%
YoY- 16.81%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 27,248 25,302 30,254 37,675 34,488 31,025 29,446 -1.28%
PBT 824 1,387 -12,862 570 490 455 1,075 -4.33%
Tax 0 0 2,072 -35 -32 -25 -170 -
NP 824 1,387 -10,790 535 458 430 905 -1.54%
-
NP to SH 824 1,387 -10,790 535 458 430 905 -1.54%
-
Tax Rate 0.00% 0.00% - 6.14% 6.53% 5.49% 15.81% -
Total Cost 26,424 23,915 41,044 37,140 34,030 30,595 28,541 -1.27%
-
Net Worth 23,542 23,395 21,814 31,765 32,229 0 30,166 -4.04%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,542 23,395 21,814 31,765 32,229 0 30,166 -4.04%
NOSH 168,163 167,108 167,807 167,187 169,629 165,384 167,592 0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.02% 5.48% -35.66% 1.42% 1.33% 1.39% 3.07% -
ROE 3.50% 5.93% -49.46% 1.68% 1.42% 0.00% 3.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 16.20 15.14 18.03 22.53 20.33 18.76 17.57 -1.34%
EPS 0.49 0.83 -6.43 0.32 0.27 0.26 0.54 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.19 0.19 0.00 0.18 -4.10%
Adjusted Per Share Value based on latest NOSH - 168,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 10.89 10.11 12.09 15.05 13.78 12.40 11.77 -1.28%
EPS 0.33 0.55 -4.31 0.21 0.18 0.17 0.36 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.0935 0.0872 0.1269 0.1288 0.00 0.1205 -4.03%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.10 0.07 0.10 0.09 0.16 0.14 0.17 -
P/RPS 0.62 0.46 0.55 0.40 0.79 0.75 0.97 -7.18%
P/EPS 20.41 8.43 -1.56 28.13 59.26 53.85 31.48 -6.96%
EY 4.90 11.86 -64.30 3.56 1.69 1.86 3.18 7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.50 0.77 0.47 0.84 0.00 0.94 -4.56%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 25/08/10 27/08/09 28/08/08 29/08/07 - 25/08/05 -
Price 0.08 0.08 0.12 0.08 0.12 0.00 0.17 -
P/RPS 0.49 0.53 0.67 0.36 0.59 0.00 0.97 -10.75%
P/EPS 16.33 9.64 -1.87 25.00 44.44 0.00 31.48 -10.35%
EY 6.13 10.38 -53.58 4.00 2.25 0.00 3.18 11.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.92 0.42 0.63 0.00 0.94 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment