[LEESK] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -3926.24%
YoY- -2116.82%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 29,525 27,248 25,302 30,254 37,675 34,488 31,025 -0.82%
PBT 775 824 1,387 -12,862 570 490 455 9.27%
Tax 0 0 0 2,072 -35 -32 -25 -
NP 775 824 1,387 -10,790 535 458 430 10.30%
-
NP to SH 775 824 1,387 -10,790 535 458 430 10.30%
-
Tax Rate 0.00% 0.00% 0.00% - 6.14% 6.53% 5.49% -
Total Cost 28,750 26,424 23,915 41,044 37,140 34,030 30,595 -1.03%
-
Net Worth 26,850 23,542 23,395 21,814 31,765 32,229 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 26,850 23,542 23,395 21,814 31,765 32,229 0 -
NOSH 167,816 168,163 167,108 167,807 167,187 169,629 165,384 0.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.62% 3.02% 5.48% -35.66% 1.42% 1.33% 1.39% -
ROE 2.89% 3.50% 5.93% -49.46% 1.68% 1.42% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 17.59 16.20 15.14 18.03 22.53 20.33 18.76 -1.06%
EPS 0.46 0.49 0.83 -6.43 0.32 0.27 0.26 9.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.14 0.14 0.13 0.19 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,757
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.80 10.89 10.11 12.09 15.05 13.78 12.40 -0.82%
EPS 0.31 0.33 0.55 -4.31 0.21 0.18 0.17 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.0941 0.0935 0.0872 0.1269 0.1288 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.14 0.10 0.07 0.10 0.09 0.16 0.14 -
P/RPS 0.80 0.62 0.46 0.55 0.40 0.79 0.75 1.08%
P/EPS 30.32 20.41 8.43 -1.56 28.13 59.26 53.85 -9.12%
EY 3.30 4.90 11.86 -64.30 3.56 1.69 1.86 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 0.50 0.77 0.47 0.84 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 25/08/10 27/08/09 28/08/08 29/08/07 - -
Price 0.12 0.08 0.08 0.12 0.08 0.12 0.00 -
P/RPS 0.68 0.49 0.53 0.67 0.36 0.59 0.00 -
P/EPS 25.98 16.33 9.64 -1.87 25.00 44.44 0.00 -
EY 3.85 6.13 10.38 -53.58 4.00 2.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.57 0.57 0.92 0.42 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment