[LEESK] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 84.61%
YoY- 39.74%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 67,098 60,790 61,957 52,627 36,594 47,329 46,336 6.35%
PBT 6,814 7,268 8,097 5,745 1,534 4,098 4,457 7.32%
Tax -1,000 -1,200 -1,328 -919 -134 -328 -380 17.48%
NP 5,814 6,068 6,769 4,826 1,400 3,770 4,077 6.08%
-
NP to SH 5,825 6,076 6,801 4,867 1,435 3,770 4,077 6.12%
-
Tax Rate 14.68% 16.51% 16.40% 16.00% 8.74% 8.00% 8.53% -
Total Cost 61,284 54,722 55,188 47,801 35,194 43,559 42,259 6.38%
-
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 4,043 - - - - -
Div Payout % - - 59.46% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
NOSH 251,724 167,816 167,816 167,816 167,816 167,816 167,816 6.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.66% 9.98% 10.93% 9.17% 3.83% 7.97% 8.80% -
ROE 7.72% 8.75% 10.51% 8.13% 2.69% 7.22% 8.33% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.66 37.66 38.30 32.54 22.62 29.01 28.40 -1.04%
EPS 2.31 3.76 4.20 3.01 0.87 2.31 2.50 -1.30%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.43 0.40 0.37 0.33 0.32 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.81 24.29 24.76 21.03 14.62 18.91 18.52 6.35%
EPS 2.33 2.43 2.72 1.94 0.57 1.51 1.63 6.12%
DPS 0.00 0.00 1.62 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.2774 0.2585 0.2392 0.2133 0.2086 0.1956 7.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.805 0.70 0.78 0.535 0.835 0.84 -
P/RPS 2.25 2.14 1.83 2.40 2.36 2.88 2.96 -4.46%
P/EPS 25.92 21.39 16.65 25.92 60.31 36.13 33.61 -4.23%
EY 3.86 4.68 6.01 3.86 1.66 2.77 2.98 4.40%
DY 0.00 0.00 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.87 1.75 2.11 1.62 2.61 2.80 -5.44%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 -
Price 0.535 0.78 0.715 0.86 0.49 0.70 1.05 -
P/RPS 2.01 2.07 1.87 2.64 2.17 2.41 3.70 -9.66%
P/EPS 23.11 20.72 17.01 28.58 55.23 30.29 42.01 -9.47%
EY 4.33 4.83 5.88 3.50 1.81 3.30 2.38 10.47%
DY 0.00 0.00 3.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.81 1.79 2.32 1.48 2.19 3.50 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment