[LEESK] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 84.61%
YoY- 39.74%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 29,693 129,024 93,674 61,957 30,567 104,633 72,014 -44.63%
PBT 4,026 15,422 11,185 8,097 4,385 9,048 6,995 -30.83%
Tax -600 -2,427 -1,996 -1,328 -719 -1,530 -1,119 -34.02%
NP 3,426 12,995 9,189 6,769 3,666 7,518 5,876 -30.23%
-
NP to SH 3,435 13,030 9,231 6,801 3,684 7,583 5,950 -30.69%
-
Tax Rate 14.90% 15.74% 17.85% 16.40% 16.40% 16.91% 16.00% -
Total Cost 26,267 116,029 84,485 55,188 26,901 97,115 66,138 -45.99%
-
Net Worth 66,178 71,021 67,937 64,702 63,770 61,466 59,849 6.93%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 5,649 - 4,043 - 4,043 - -
Div Payout % - 43.36% - 59.46% - 53.33% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 66,178 71,021 67,937 64,702 63,770 61,466 59,849 6.93%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.54% 10.07% 9.81% 10.93% 11.99% 7.19% 8.16% -
ROE 5.19% 18.35% 13.59% 10.51% 5.78% 12.34% 9.94% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.40 79.93 57.91 38.30 18.21 64.69 44.52 -44.54%
EPS 2.13 8.07 5.71 4.20 2.28 4.69 3.68 -30.57%
DPS 0.00 3.50 0.00 2.50 0.00 2.50 0.00 -
NAPS 0.41 0.44 0.42 0.40 0.38 0.38 0.37 7.08%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.87 51.56 37.43 24.76 12.21 41.81 28.78 -44.62%
EPS 1.37 5.21 3.69 2.72 1.47 3.03 2.38 -30.82%
DPS 0.00 2.26 0.00 1.62 0.00 1.62 0.00 -
NAPS 0.2645 0.2838 0.2715 0.2585 0.2548 0.2456 0.2392 6.93%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.77 0.725 0.63 0.70 0.80 0.82 0.88 -
P/RPS 4.19 0.91 1.09 1.83 4.39 1.27 1.98 64.90%
P/EPS 36.18 8.98 11.04 16.65 36.44 17.49 23.92 31.79%
EY 2.76 11.13 9.06 6.01 2.74 5.72 4.18 -24.19%
DY 0.00 4.83 0.00 3.57 0.00 3.05 0.00 -
P/NAPS 1.88 1.65 1.50 1.75 2.11 2.16 2.38 -14.56%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 21/02/23 21/11/22 22/08/22 23/05/22 21/02/22 22/11/21 -
Price 0.775 0.825 0.615 0.715 0.67 0.85 0.85 -
P/RPS 4.21 1.03 1.06 1.87 3.68 1.31 1.91 69.45%
P/EPS 36.42 10.22 10.78 17.01 30.52 18.13 23.11 35.46%
EY 2.75 9.78 9.28 5.88 3.28 5.52 4.33 -26.13%
DY 0.00 4.24 0.00 3.50 0.00 2.94 0.00 -
P/NAPS 1.89 1.88 1.46 1.79 1.76 2.24 2.30 -12.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment