[LEESK] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 16.12%
YoY- -4.77%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 134,016 127,857 113,962 112,332 90,916 101,024 89,156 7.02%
PBT 16,439 14,593 11,399 12,520 7,166 11,377 9,818 8.96%
Tax -3,062 -2,299 -1,938 -2,597 -1,393 -1,429 -1,072 19.09%
NP 13,377 12,294 9,461 9,923 5,773 9,948 8,746 7.33%
-
NP to SH 13,400 12,305 9,517 9,994 5,793 9,948 8,746 7.36%
-
Tax Rate 18.63% 15.75% 17.00% 20.74% 19.44% 12.56% 10.92% -
Total Cost 120,639 115,563 104,501 102,409 85,143 91,076 80,410 6.98%
-
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,649 5,649 4,043 4,043 4,078 4,078 2,468 14.78%
Div Payout % 42.16% 45.91% 42.49% 40.46% 70.40% 41.00% 28.22% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 75,495 69,407 64,702 59,849 53,379 52,200 48,938 7.48%
NOSH 251,724 167,816 167,816 167,816 167,816 167,816 167,816 6.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.98% 9.62% 8.30% 8.83% 6.35% 9.85% 9.81% -
ROE 17.75% 17.73% 14.71% 16.70% 10.85% 19.06% 17.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.25 79.21 70.45 69.45 56.21 61.93 54.65 -0.43%
EPS 5.32 7.62 5.88 6.18 3.58 6.10 5.36 -0.12%
DPS 2.24 3.50 2.50 2.50 2.50 2.50 1.51 6.78%
NAPS 0.30 0.43 0.40 0.37 0.33 0.32 0.30 0.00%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 53.55 51.09 45.54 44.89 36.33 40.37 35.63 7.01%
EPS 5.35 4.92 3.80 3.99 2.31 3.98 3.49 7.37%
DPS 2.26 2.26 1.62 1.62 1.63 1.63 0.99 14.73%
NAPS 0.3017 0.2774 0.2585 0.2392 0.2133 0.2086 0.1956 7.48%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.60 0.805 0.70 0.78 0.535 0.835 0.84 -
P/RPS 1.13 1.02 0.99 1.12 0.95 1.35 1.54 -5.02%
P/EPS 11.27 10.56 11.90 12.62 14.94 13.69 15.67 -5.34%
EY 8.87 9.47 8.41 7.92 6.69 7.30 6.38 5.64%
DY 3.74 4.35 3.57 3.21 4.67 2.99 1.80 12.94%
P/NAPS 2.00 1.87 1.75 2.11 1.62 2.61 2.80 -5.44%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 -
Price 0.535 0.78 0.715 0.86 0.49 0.70 1.05 -
P/RPS 1.00 0.98 1.01 1.24 0.87 1.13 1.92 -10.29%
P/EPS 10.05 10.23 12.15 13.92 13.68 11.48 19.58 -10.51%
EY 9.95 9.77 8.23 7.18 7.31 8.71 5.11 11.73%
DY 4.20 4.49 3.50 2.91 5.10 3.57 1.44 19.51%
P/NAPS 1.78 1.81 1.79 2.32 1.48 2.19 3.50 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment