[LEESK] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 27.69%
YoY- 54.0%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 60,792 61,568 78,373 72,940 67,137 58,589 30,117 12.41%
PBT 1,718 -14,760 599 837 890 1,499 795 13.69%
Tax 152 3,733 133 30 -327 -145 -399 -
NP 1,870 -11,027 732 867 563 1,354 396 29.51%
-
NP to SH 1,870 -11,027 732 867 563 1,354 396 29.51%
-
Tax Rate -8.85% - -22.20% -3.58% 36.74% 9.67% 50.19% -
Total Cost 58,922 72,595 77,641 72,073 66,574 57,235 29,721 12.07%
-
Net Worth 23,585 21,819 31,609 31,942 29,805 30,127 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 23,585 21,819 31,609 31,942 29,805 30,127 0 -
NOSH 168,468 167,842 166,363 168,117 165,588 167,374 165,000 0.34%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.08% -17.91% 0.93% 1.19% 0.84% 2.31% 1.31% -
ROE 7.93% -50.54% 2.32% 2.71% 1.89% 4.49% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 36.09 36.68 47.11 43.39 40.54 35.00 18.25 12.02%
EPS 1.11 -6.57 0.44 0.52 0.34 0.81 0.24 29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.19 0.19 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,888
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 24.15 24.46 31.13 28.98 26.67 23.28 11.96 12.41%
EPS 0.74 -4.38 0.29 0.34 0.22 0.54 0.16 29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.0867 0.1256 0.1269 0.1184 0.1197 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.07 0.09 0.15 0.12 0.14 0.11 0.38 -
P/RPS 0.19 0.25 0.32 0.28 0.35 0.31 2.08 -32.87%
P/EPS 6.31 -1.37 34.09 23.27 41.18 13.60 158.33 -41.54%
EY 15.86 -73.00 2.93 4.30 2.43 7.35 0.63 71.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.79 0.63 0.78 0.61 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 24/02/10 26/02/09 27/02/08 28/02/07 27/02/06 25/02/05 -
Price 0.08 0.08 0.15 0.10 0.16 0.14 0.34 -
P/RPS 0.22 0.22 0.32 0.23 0.39 0.40 1.86 -29.92%
P/EPS 7.21 -1.22 34.09 19.39 47.06 17.31 141.67 -39.11%
EY 13.88 -82.12 2.93 5.16 2.13 5.78 0.71 64.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.79 0.53 0.89 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment