[LEESK] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -463.33%
YoY- -697.56%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 16,896 19,871 20,942 18,900 22,650 20,287 19,484 -2.34%
PBT 694 1,870 177 -1,989 -224 108 209 22.12%
Tax -718 -820 152 1,662 183 80 -292 16.16%
NP -24 1,050 329 -327 -41 188 -83 -18.66%
-
NP to SH -24 1,050 329 -327 -41 188 -83 -18.66%
-
Tax Rate 103.46% 43.85% -85.88% - - -74.07% 139.71% -
Total Cost 16,920 18,821 20,613 19,227 22,691 20,099 19,567 -2.39%
-
Net Worth 26,850 25,322 23,029 22,424 38,950 31,708 29,880 -1.76%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 26,850 25,322 23,029 22,424 38,950 31,708 29,880 -1.76%
NOSH 167,816 168,813 164,499 172,500 205,000 166,888 165,999 0.18%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -0.14% 5.28% 1.57% -1.73% -0.18% 0.93% -0.43% -
ROE -0.09% 4.15% 1.43% -1.46% -0.11% 0.59% -0.28% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.07 11.77 12.73 10.96 11.05 12.16 11.74 -2.52%
EPS -0.01 0.63 0.20 -0.20 -0.02 0.11 -0.05 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.14 0.13 0.19 0.19 0.18 -1.94%
Adjusted Per Share Value based on latest NOSH - 172,500
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 6.71 7.89 8.32 7.51 9.00 8.06 7.74 -2.34%
EPS -0.01 0.42 0.13 -0.13 -0.02 0.07 -0.03 -16.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1006 0.0915 0.0891 0.1547 0.126 0.1187 -1.75%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.12 0.10 0.07 0.09 0.15 0.12 0.14 -
P/RPS 1.19 0.85 0.55 0.82 1.36 0.99 1.19 0.00%
P/EPS -839.08 16.08 35.00 -47.48 -750.00 106.52 -280.00 20.05%
EY -0.12 6.22 2.86 -2.11 -0.13 0.94 -0.36 -16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.50 0.69 0.79 0.63 0.78 -0.65%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 28/02/12 23/02/11 24/02/10 26/02/09 27/02/08 28/02/07 -
Price 0.105 0.14 0.08 0.08 0.15 0.10 0.16 -
P/RPS 1.04 1.19 0.63 0.73 1.36 0.82 1.36 -4.36%
P/EPS -734.20 22.51 40.00 -42.20 -750.00 88.77 -320.00 14.83%
EY -0.14 4.44 2.50 -2.37 -0.13 1.13 -0.31 -12.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.93 0.57 0.62 0.79 0.53 0.89 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment