[LEESK] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -14.93%
YoY- 326.51%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 18,048 18,990 18,685 20,287 18,165 17,152 17,336 2.71%
PBT 253 325 245 108 239 241 249 1.06%
Tax -16 -22 -13 80 -18 -12 -20 -13.78%
NP 237 303 232 188 221 229 229 2.30%
-
NP to SH 237 303 232 188 221 229 229 2.30%
-
Tax Rate 6.32% 6.77% 5.31% -74.07% 7.53% 4.98% 8.03% -
Total Cost 17,811 18,687 18,453 20,099 17,944 16,923 17,107 2.71%
-
Net Worth 32,164 31,983 31,485 31,708 32,300 31,078 31,078 2.30%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 32,164 31,983 31,485 31,708 32,300 31,078 31,078 2.30%
NOSH 169,285 168,333 165,714 166,888 170,000 163,571 163,571 2.30%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.31% 1.60% 1.24% 0.93% 1.22% 1.34% 1.32% -
ROE 0.74% 0.95% 0.74% 0.59% 0.68% 0.74% 0.74% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 10.66 11.28 11.28 12.16 10.69 10.49 10.60 0.37%
EPS 0.14 0.18 0.14 0.11 0.13 0.14 0.14 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 166,888
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 7.21 7.59 7.47 8.11 7.26 6.85 6.93 2.66%
EPS 0.09 0.12 0.09 0.08 0.09 0.09 0.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1285 0.1278 0.1258 0.1267 0.1291 0.1242 0.1242 2.28%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.09 0.11 0.12 0.14 0.16 0.17 -
P/RPS 0.84 0.80 0.98 0.99 1.31 1.53 1.60 -34.84%
P/EPS 64.29 50.00 78.57 106.52 107.69 114.29 121.43 -34.47%
EY 1.56 2.00 1.27 0.94 0.93 0.88 0.82 53.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.58 0.63 0.74 0.84 0.89 -34.59%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 -
Price 0.15 0.08 0.11 0.10 0.13 0.12 0.16 -
P/RPS 1.41 0.71 0.98 0.82 1.22 1.14 1.51 -4.45%
P/EPS 107.14 44.44 78.57 88.77 100.00 85.71 114.29 -4.20%
EY 0.93 2.25 1.27 1.13 1.00 1.17 0.88 3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.42 0.58 0.53 0.68 0.63 0.84 -3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment