[PGF] YoY Cumulative Quarter Result on 31-May-2003 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
31-May-2003 [#1]
Profit Trend
QoQ- 96.72%
YoY- -145.81%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 9,543 7,584 10,010 7,006 5,406 5,773 5,989 8.07%
PBT 760 52 721 -1,320 -295 -485 -2,319 -
Tax -298 -251 -210 0 295 485 2,319 -
NP 462 -199 511 -1,320 0 0 0 -
-
NP to SH 462 -199 511 -1,320 -537 -537 -2,319 -
-
Tax Rate 39.21% 482.69% 29.13% - - - - -
Total Cost 9,081 7,783 9,499 8,326 5,406 5,773 5,989 7.18%
-
Net Worth 63,596 135,253 130,815 139,697 166,185 169,360 137,736 -12.07%
Dividend
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 63,596 135,253 130,815 139,697 166,185 169,360 137,736 -12.07%
NOSH 159,310 165,833 159,687 159,036 157,941 157,941 80,032 12.15%
Ratio Analysis
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 4.84% -2.62% 5.10% -18.84% 0.00% 0.00% 0.00% -
ROE 0.73% -0.15% 0.39% -0.94% -0.32% -0.32% -1.68% -
Per Share
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 5.99 4.57 6.27 4.41 3.42 3.66 7.48 -3.63%
EPS 0.29 -0.12 0.32 -0.83 -0.34 -0.34 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.8156 0.8192 0.8784 1.0522 1.0723 1.721 -21.60%
Adjusted Per Share Value based on latest NOSH - 159,036
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 4.92 3.91 5.16 3.61 2.79 2.98 3.09 8.05%
EPS 0.24 -0.10 0.26 -0.68 -0.28 -0.28 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3279 0.6974 0.6745 0.7203 0.8569 0.8733 0.7102 -12.08%
Price Multiplier on Financial Quarter End Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/05/06 31/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.14 0.19 0.34 0.19 0.34 0.37 1.39 -
P/RPS 2.34 4.15 5.42 4.31 9.93 10.12 18.57 -29.18%
P/EPS 48.28 -158.33 106.25 -22.89 -100.00 -108.82 -47.97 -
EY 2.07 -0.63 0.94 -4.37 -1.00 -0.92 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.23 0.42 0.22 0.32 0.35 0.81 -13.04%
Price Multiplier on Announcement Date
31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 17/07/06 29/07/05 28/07/04 22/07/03 31/07/02 27/07/01 28/07/00 -
Price 0.19 0.12 0.34 0.45 0.30 0.46 1.16 -
P/RPS 3.17 2.62 5.42 10.21 8.76 12.58 15.50 -23.23%
P/EPS 65.52 -100.00 106.25 -54.22 -88.24 -135.29 -40.03 -
EY 1.53 -1.00 0.94 -1.84 -1.13 -0.74 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.15 0.42 0.51 0.29 0.43 0.67 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment