[BHIC] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 67.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 774,099 716,205 617,965 379,585 0 -100.00%
PBT 79,435 120,345 86,588 46,347 0 -100.00%
Tax -33,842 -73,685 -67,026 -31,240 0 -100.00%
NP 45,593 46,660 19,562 15,107 0 -100.00%
-
NP to SH 45,593 46,660 19,562 15,107 0 -100.00%
-
Tax Rate 42.60% 61.23% 77.41% 67.40% - -
Total Cost 728,506 669,545 598,403 364,478 0 -100.00%
-
Net Worth 16,221 -24,212 -16,697 -28,394 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 16,221 -24,212 -16,697 -28,394 0 -100.00%
NOSH 79,127 79,124 79,134 79,094 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.89% 6.51% 3.17% 3.98% 0.00% -
ROE 281.07% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 978.30 905.16 780.91 479.91 0.00 -100.00%
EPS 57.62 58.97 24.72 19.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 -0.306 -0.211 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,272
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 137.34 127.07 109.64 67.35 0.00 -100.00%
EPS 8.09 8.28 3.47 2.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0288 -0.043 -0.0296 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 12.25 18.88 22.25 0.00 0.00 -
P/RPS 1.25 2.09 2.85 0.00 0.00 -100.00%
P/EPS 21.26 32.02 90.01 0.00 0.00 -100.00%
EY 4.70 3.12 1.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 27/11/01 27/11/00 26/11/99 - -
Price 12.12 18.75 22.75 0.00 0.00 -
P/RPS 1.24 2.07 2.91 0.00 0.00 -100.00%
P/EPS 21.03 31.80 92.03 0.00 0.00 -100.00%
EY 4.75 3.15 1.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 59.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment