[BHIC] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 793,358 572,756 376,872 166,556 0 -100.00%
PBT 137,706 111,412 71,718 24,585 0 -100.00%
Tax -112,797 -89,381 -57,956 -18,481 0 -100.00%
NP 24,909 22,031 13,762 6,104 0 -100.00%
-
NP to SH 24,909 22,031 13,762 6,104 0 -100.00%
-
Tax Rate 81.91% 80.23% 80.81% 75.17% - -
Total Cost 768,449 550,725 363,110 160,452 0 -100.00%
-
Net Worth -11,306 -16,063 -27,135 -28,458 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,328 6,328 6,328 - - -100.00%
Div Payout % 25.41% 28.73% 45.99% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -11,306 -16,063 -27,135 -28,458 0 -100.00%
NOSH 79,065 79,129 79,112 79,272 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.14% 3.85% 3.65% 3.66% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 1,003.41 723.82 476.38 210.11 0.00 -100.00%
EPS 31.50 27.84 17.40 7.70 0.00 -100.00%
DPS 8.00 8.00 8.00 0.00 0.00 -100.00%
NAPS -0.143 -0.203 -0.343 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,272
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 140.76 101.62 66.86 29.55 0.00 -100.00%
EPS 4.42 3.91 2.44 1.08 0.00 -100.00%
DPS 1.12 1.12 1.12 0.00 0.00 -100.00%
NAPS -0.0201 -0.0285 -0.0481 -0.0505 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 23.75 24.12 0.00 0.00 0.00 -
P/RPS 2.37 3.33 0.00 0.00 0.00 -100.00%
P/EPS 75.39 86.63 0.00 0.00 0.00 -100.00%
EY 1.33 1.15 0.00 0.00 0.00 -100.00%
DY 0.34 0.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 - - - - -
Price 22.50 0.00 0.00 0.00 0.00 -
P/RPS 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 71.42 0.00 0.00 0.00 0.00 -100.00%
EY 1.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment