[MJPERAK] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -44.44%
YoY- -384.48%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 4,267 4,267 14,851 3,349 3,087 1,922 4,849 -2.44%
PBT 112 112 8,082 -1,107 749 652 2,194 -43.75%
Tax -74 -74 -2,219 -7 -344 -399 -752 -36.14%
NP 38 38 5,863 -1,114 405 253 1,442 -50.50%
-
NP to SH 33 33 5,863 -1,118 393 240 1,426 -51.73%
-
Tax Rate 66.07% 66.07% 27.46% - 45.93% 61.20% 34.28% -
Total Cost 4,229 4,229 8,988 4,463 2,682 1,669 3,407 4.26%
-
Net Worth 0 16,500 231,532 139,473 269,204 61,584 658,910 -
Dividend
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - 11 19 4 - -
Div Payout % - - - 0.00% 5.00% 1.89% - -
Equity
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 0 16,500 231,532 139,473 269,204 61,584 658,910 -
NOSH 13,750 13,750 186,719 110,693 196,499 45,283 491,724 -49.93%
Ratio Analysis
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 0.89% 0.89% 39.48% -33.26% 13.12% 13.16% 29.74% -
ROE 0.00% 0.20% 2.53% -0.80% 0.15% 0.39% 0.22% -
Per Share
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 31.03 31.03 7.95 3.03 1.57 4.24 0.99 94.71%
EPS -0.24 -0.24 3.14 -1.01 -0.20 0.53 0.29 -
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.00 -
NAPS 0.00 1.20 1.24 1.26 1.37 1.36 1.34 -
Adjusted Per Share Value based on latest NOSH - 110,693
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.49 1.49 5.19 1.17 1.08 0.67 1.70 -2.51%
EPS 0.01 0.01 2.05 -0.39 0.14 0.08 0.50 -53.07%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.00 0.0577 0.8099 0.4879 0.9417 0.2154 2.3049 -
Price Multiplier on Financial Quarter End Date
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/05/13 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.405 0.29 0.30 0.41 0.23 0.18 0.31 -
P/RPS 1.31 0.93 3.77 13.55 14.64 4.24 31.44 -45.92%
P/EPS 168.75 120.83 9.55 -40.59 115.00 33.96 106.90 9.23%
EY 0.59 0.83 10.47 -2.46 0.87 2.94 0.94 -8.61%
DY 0.00 0.00 0.00 0.02 0.04 0.06 0.00 -
P/NAPS 0.00 0.24 0.24 0.33 0.17 0.13 0.23 -
Price Multiplier on Announcement Date
31/05/13 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date - 30/05/13 25/05/12 25/05/11 25/05/10 28/05/09 30/05/08 -
Price 0.00 0.355 0.32 0.38 0.19 0.20 0.40 -
P/RPS 0.00 1.14 4.02 12.56 12.09 4.71 40.56 -
P/EPS 0.00 147.92 10.19 -37.62 95.00 37.74 137.93 -
EY 0.00 0.68 9.81 -2.66 1.05 2.65 0.72 -
DY 0.00 0.00 0.00 0.03 0.05 0.05 0.00 -
P/NAPS 0.00 0.30 0.26 0.30 0.14 0.15 0.30 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment