[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -171.81%
YoY- -73.1%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 54,524 62,570 16,775 17,513 22,251 23,567 22,463 -0.93%
PBT 367 -1,479 -1,439 -8,842 -5,229 -1,285 1,875 1.74%
Tax -1,058 -278 700 0 121 1,285 -267 -1.45%
NP -691 -1,757 -739 -8,842 -5,108 0 1,608 -
-
NP to SH -691 -1,757 -739 -8,842 -5,108 -1,543 1,608 -
-
Tax Rate 288.28% - - - - - 14.24% -
Total Cost 55,215 64,327 17,514 26,355 27,359 23,567 20,855 -1.02%
-
Net Worth 30,632 33,792 -55,521 -39,433 -12,921 -19,673 -13,668 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 30,632 33,792 -55,521 -39,433 -12,921 -19,673 -13,668 -
NOSH 73,902 73,208 43,727 43,859 43,845 38,575 40,200 -0.64%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.27% -2.81% -4.41% -50.49% -22.96% 0.00% 7.16% -
ROE -2.26% -5.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 73.78 85.47 38.36 39.93 50.75 61.09 55.88 -0.29%
EPS -0.94 -2.40 -1.69 -20.16 -11.65 -4.00 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.4616 -1.2697 -0.8991 -0.2947 -0.51 -0.34 -
Adjusted Per Share Value based on latest NOSH - 43,861
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 4.53 5.20 1.39 1.45 1.85 1.96 1.87 -0.93%
EPS -0.06 -0.15 -0.06 -0.73 -0.42 -0.13 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0281 -0.0461 -0.0327 -0.0107 -0.0163 -0.0113 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.20 0.50 0.15 0.17 0.41 0.98 0.00 -
P/RPS 0.27 0.59 0.39 0.43 0.81 1.60 0.00 -100.00%
P/EPS -21.39 -20.83 -8.88 -0.84 -3.52 -24.50 0.00 -100.00%
EY -4.68 -4.80 -11.27 -118.59 -28.41 -4.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.08 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 30/11/04 21/11/03 28/11/02 04/02/02 29/11/00 26/11/99 -
Price 0.16 0.42 0.20 0.09 0.52 0.98 0.00 -
P/RPS 0.22 0.49 0.52 0.23 1.02 1.60 0.00 -100.00%
P/EPS -17.11 -17.50 -11.83 -0.45 -4.46 -24.50 0.00 -100.00%
EY -5.84 -5.71 -8.45 -224.00 -22.40 -4.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.91 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment