[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 32.68%
YoY- -1265.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 45,917 38,528 57,062 59,582 80,244 69,435 52,713 -2.27%
PBT 1,014 -6,604 -624 -2,272 105 6,274 1,532 -6.64%
Tax 87 -151 -248 0 90 -522 -552 -
NP 1,101 -6,755 -872 -2,272 195 5,752 980 1.95%
-
NP to SH 1,101 -6,755 -872 -2,272 195 5,752 980 1.95%
-
Tax Rate -8.58% - - - -85.71% 8.32% 36.03% -
Total Cost 44,816 45,283 57,934 61,854 80,049 63,683 51,733 -2.36%
-
Net Worth 36,196 37,366 38,924 37,974 43,833 39,808 33,963 1.06%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 36,196 37,366 38,924 37,974 43,833 39,808 33,963 1.06%
NOSH 104,857 104,404 105,060 104,700 102,631 103,453 96,078 1.46%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 2.40% -17.53% -1.53% -3.81% 0.24% 8.28% 1.86% -
ROE 3.04% -18.08% -2.24% -5.98% 0.44% 14.45% 2.89% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 43.79 36.90 54.31 56.91 78.19 67.12 54.86 -3.68%
EPS 1.05 -6.47 -0.83 -2.17 0.19 5.56 1.02 0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3452 0.3579 0.3705 0.3627 0.4271 0.3848 0.3535 -0.39%
Adjusted Per Share Value based on latest NOSH - 104,056
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.81 3.20 4.74 4.95 6.66 5.77 4.38 -2.29%
EPS 0.09 -0.56 -0.07 -0.19 0.02 0.48 0.08 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.031 0.0323 0.0315 0.0364 0.0331 0.0282 1.09%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.45 0.10 0.13 0.16 0.17 0.16 -
P/RPS 0.64 1.22 0.18 0.23 0.20 0.25 0.29 14.08%
P/EPS 26.67 -6.96 -12.05 -5.99 84.21 3.06 15.69 9.23%
EY 3.75 -14.38 -8.30 -16.69 1.19 32.71 6.38 -8.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.26 0.27 0.36 0.37 0.44 0.45 10.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 30/11/11 30/11/10 26/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.26 0.35 0.14 0.13 0.10 0.18 0.18 -
P/RPS 0.59 0.95 0.26 0.23 0.13 0.27 0.33 10.15%
P/EPS 24.76 -5.41 -16.87 -5.99 52.63 3.24 17.65 5.79%
EY 4.04 -18.49 -5.93 -16.69 1.90 30.89 5.67 -5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.98 0.38 0.36 0.23 0.47 0.51 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment