[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 326.85%
YoY- 241.82%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 59,582 80,244 69,435 52,713 54,524 62,570 16,775 23.49%
PBT -2,272 105 6,274 1,532 367 -1,479 -1,439 7.90%
Tax 0 90 -522 -552 -1,058 -278 700 -
NP -2,272 195 5,752 980 -691 -1,757 -739 20.56%
-
NP to SH -2,272 195 5,752 980 -691 -1,757 -739 20.56%
-
Tax Rate - -85.71% 8.32% 36.03% 288.28% - - -
Total Cost 61,854 80,049 63,683 51,733 55,215 64,327 17,514 23.38%
-
Net Worth 37,974 43,833 39,808 33,963 30,632 33,792 -55,521 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 37,974 43,833 39,808 33,963 30,632 33,792 -55,521 -
NOSH 104,700 102,631 103,453 96,078 73,902 73,208 43,727 15.64%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -3.81% 0.24% 8.28% 1.86% -1.27% -2.81% -4.41% -
ROE -5.98% 0.44% 14.45% 2.89% -2.26% -5.20% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 56.91 78.19 67.12 54.86 73.78 85.47 38.36 6.78%
EPS -2.17 0.19 5.56 1.02 -0.94 -2.40 -1.69 4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.4271 0.3848 0.3535 0.4145 0.4616 -1.2697 -
Adjusted Per Share Value based on latest NOSH - 96,712
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 4.95 6.66 5.77 4.38 4.53 5.20 1.39 23.55%
EPS -0.19 0.02 0.48 0.08 -0.06 -0.15 -0.06 21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0364 0.0331 0.0282 0.0254 0.0281 -0.0461 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.13 0.16 0.17 0.16 0.20 0.50 0.15 -
P/RPS 0.23 0.20 0.25 0.29 0.27 0.59 0.39 -8.41%
P/EPS -5.99 84.21 3.06 15.69 -21.39 -20.83 -8.88 -6.34%
EY -16.69 1.19 32.71 6.38 -4.68 -4.80 -11.27 6.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.44 0.45 0.48 1.08 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 21/11/03 -
Price 0.13 0.10 0.18 0.18 0.16 0.42 0.20 -
P/RPS 0.23 0.13 0.27 0.33 0.22 0.49 0.52 -12.70%
P/EPS -5.99 52.63 3.24 17.65 -17.11 -17.50 -11.83 -10.71%
EY -16.69 1.90 30.89 5.67 -5.84 -5.71 -8.45 12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.23 0.47 0.51 0.39 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment