[ATAIMS] YoY Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 65.43%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,908,560 2,308,458 1,814,769 92,753 80,077 74,445 93,184 77.39%
PBT 152,499 125,785 96,510 1,992 2,346 -4,533 5,450 74.19%
Tax -39,558 -33,273 -17,382 994 499 1,430 -1,076 82.29%
NP 112,941 92,512 79,128 2,986 2,845 -3,103 4,374 71.87%
-
NP to SH 112,941 92,512 79,128 2,986 2,845 -3,103 4,374 71.87%
-
Tax Rate 25.94% 26.45% 18.01% -49.90% -21.27% - 19.74% -
Total Cost 2,795,619 2,215,946 1,735,641 89,767 77,232 77,548 88,810 77.64%
-
Net Worth 600,426 439,278 21,090 56,358 53,294 30,600 39,313 57.48%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 600,426 439,278 21,090 56,358 53,294 30,600 39,313 57.48%
NOSH 1,204,370 1,147,019 104,458 104,542 104,560 88,057 104,391 50.29%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.88% 4.01% 4.36% 3.22% 3.55% -4.17% 4.69% -
ROE 18.81% 21.06% 375.19% 5.30% 5.34% -10.14% 11.13% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 251.90 209.42 1,737.31 88.72 76.58 84.54 89.26 18.86%
EPS 9.83 8.82 7.67 2.86 2.72 -2.97 4.19 15.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.3985 0.2019 0.5391 0.5097 0.3475 0.3766 5.52%
Adjusted Per Share Value based on latest NOSH - 104,206
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 241.41 191.60 150.63 7.70 6.65 6.18 7.73 77.41%
EPS 9.37 7.68 6.57 0.25 0.24 -0.26 0.36 72.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.3646 0.0175 0.0468 0.0442 0.0254 0.0326 57.50%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.71 1.60 0.945 0.37 0.265 0.28 0.265 -
P/RPS 0.68 0.76 0.05 0.42 0.35 0.33 0.30 14.60%
P/EPS 17.48 19.06 1.25 12.95 9.74 -7.95 6.32 18.46%
EY 5.72 5.25 80.16 7.72 10.27 -12.59 15.81 -15.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.02 4.68 0.69 0.52 0.81 0.70 29.40%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 31/05/18 25/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 1.65 1.50 1.26 0.37 0.24 0.27 0.30 -
P/RPS 0.66 0.72 0.07 0.42 0.31 0.32 0.34 11.68%
P/EPS 16.87 17.87 1.66 12.95 8.82 -7.66 7.16 15.34%
EY 5.93 5.59 60.12 7.72 11.34 -13.05 13.97 -13.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.76 6.24 0.69 0.47 0.78 0.80 25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment