[ATAIMS] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -31.84%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,908,559 619,065 505,338 92,753 80,078 77,299 93,183 77.39%
PBT 152,499 22,145 27,135 1,992 2,345 -3,943 5,451 74.18%
Tax -39,558 -6,282 -4,432 994 500 908 -1,076 82.29%
NP 112,941 15,863 22,703 2,986 2,845 -3,035 4,375 71.87%
-
NP to SH 112,941 15,863 22,703 2,986 2,845 -3,035 4,375 71.87%
-
Tax Rate 25.94% 28.37% 16.33% -49.90% -21.32% - 19.74% -
Total Cost 2,795,618 603,202 482,635 89,767 77,233 80,334 88,808 77.64%
-
Net Worth 600,426 439,278 21,098 56,177 53,151 35,494 41,083 56.33%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 600,426 439,278 21,098 56,177 53,151 35,494 41,083 56.33%
NOSH 1,204,370 1,147,019 104,497 104,206 104,280 102,142 109,090 49.19%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.88% 2.56% 4.49% 3.22% 3.55% -3.93% 4.70% -
ROE 18.81% 3.61% 107.61% 5.32% 5.35% -8.55% 10.65% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 251.90 56.16 483.59 89.01 76.79 75.68 85.42 19.74%
EPS 9.78 1.44 21.73 2.87 2.73 -2.97 4.01 16.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.3985 0.2019 0.5391 0.5097 0.3475 0.3766 5.52%
Adjusted Per Share Value based on latest NOSH - 104,206
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 241.41 51.38 41.94 7.70 6.65 6.42 7.73 77.41%
EPS 9.37 1.32 1.88 0.25 0.24 -0.25 0.36 72.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4984 0.3646 0.0175 0.0466 0.0441 0.0295 0.0341 56.33%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.71 1.60 0.945 0.37 0.265 0.28 0.265 -
P/RPS 0.68 2.85 0.20 0.42 0.35 0.37 0.31 13.98%
P/EPS 17.48 111.19 4.35 12.91 9.71 -9.42 6.61 17.58%
EY 5.72 0.90 22.99 7.74 10.30 -10.61 15.13 -14.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.29 4.02 4.68 0.69 0.52 0.81 0.70 29.40%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 31/05/18 25/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 1.65 1.50 1.26 0.37 0.24 0.27 0.30 -
P/RPS 0.66 2.67 0.26 0.42 0.31 0.36 0.35 11.14%
P/EPS 16.87 104.24 5.80 12.91 8.80 -9.09 7.48 14.50%
EY 5.93 0.96 17.24 7.74 11.37 -11.00 13.37 -12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.76 6.24 0.69 0.47 0.78 0.80 25.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment